UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 5, 2014
SYNCHRONOSS TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
|
DELAWARE |
|
000-52049 |
|
06-1594540 |
|
(State or other jurisdiction |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
200 Crossing Boulevard, 8th Floor |
|
08807 |
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (866) 620-3940
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On February 5, 2014, Synchronoss Technologies, Inc. issued a press release relating to its results of operations and financial condition for the quarter ended December 31, 2013. The full text of this press release is furnished as Exhibit 99.1 to this Current Report on form 8-K.
The information in Item 2.02 of this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 financial Statements and Exhibits.
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
Exhibit 99.1 Press Release of Synchronoss Technologies, Inc. dated February 5, 2014.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
SYNCHRONOSS TECHNOLOGIES, INC. | |
|
|
| |
|
Date: February 5, 2014 |
By: |
/s/ Stephen G. Waldis |
|
|
|
Stephen G. Waldis |
|
|
|
Chairman of the Board of Directors and Chief Executive Officer |
Exhibit 99.1
|
|
200 Crossing Boulevard, Bridgewater, NJ 08807 |
Press Release:
SYNCHRONOSS TECHNOLOGIES, INC. ANNOUNCES
FOURTH QUARTER AND FULL YEAR 2013 FINANCIAL RESULTS
· Non-GAAP total revenue of $97.6 million increases 32% year-over-year
· Non-GAAP operating income of $25.1 million or a 26% operating margin driving non-GAAP EPS of $0.41, an increase of 41% year-over-year
· Cloud Services revenue of $39.4 million increases 75% year-over-year
BRIDGEWATER, NJ — February 5, 2014 — Synchronoss Technologies, Inc. (NASDAQ: SNCR), the mobile innovation leader that provides cloud solutions and software-based activation for connected devices globally, today announced financial results for the fourth quarter and full year 2013.
“We are pleased with the company’s fourth quarter performance, which was highlighted by revenue that was above the high end of our expectations with Cloud Services revenue up 75% year-over-year,” said Stephen G. Waldis, Founder and Chief Executive Officer of Synchronoss. “2013 was an exciting year for Synchronoss as we successfully scaled multiple Personal Cloud™ deployments and our mobile operator customers embraced cloud services as a strategic competitive differentiator. We are pleased with how quickly mobile operators have ramped adoption rates for our Personal Cloud services, which positions us well for strong growth headed into 2014.”
Waldis added, “The recent introduction of our Integrated Life™ platform and Synchronoss Workspace™ are examples of us entering new markets with high growth potential by innovating and leveraging our core assets and domain expertise. We believe these new offerings will also further strengthen our strategic position with Mobile Operators for years to come.”
On a GAAP basis, Synchronoss reported net revenues of $97.2 million, representing an increase of 33% compared to the fourth quarter of 2012. Gross profit was $56.8 million and income from operations was $20.3 million in the fourth quarter of 2013. Net income applicable to common stock was $15.9 million, leading to diluted earnings per share of $0.39, compared to $0.09 for the fourth quarter of 2012.
On a non-GAAP basis, Synchronoss reported net revenues, which adds back the purchase accounting adjustment related to revenues for certain acquisitions, of $97.6 million, an increase of 32% compared to the fourth quarter of 2012. Gross profit for the fourth quarter of 2013 was $58.4 million, representing a gross margin of 60%. Income from operations was $25.1 million in the fourth quarter of 2013, representing a year-over-year increase of 34% and an operating margin of 26%. Net income was $16.4 million in the fourth quarter of 2013, up from $11.1 million in the year ago period. Diluted earnings per share were $0.41 for the fourth quarter of 2013, an increase of 41% compared to $0.29 for the fourth quarter of 2012.
A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
“We are pleased with our fourth quarter results and the solid performance of both our Cloud Services and Activation Services platforms during 2013,” said Lawrence R. Irving, Chief Financial Officer and Treasurer. “We continue to generate significant profitability even as we invest in multiple growth opportunities and we remain confident in the company’s ability to leverage these investments to generate significant value for our shareholders over time.”
Other Fourth Quarter and Recent Business Highlights:
· Cloud Services revenue accounted for $39.4 million of non-GAAP revenue, representing approximately 40% of total non-GAAP revenue and growing 75% on a year-over-year basis.
· Activation Services revenue accounted for $58.2 million of non-GAAP revenue, representing approximately 60% of total non-GAAP revenue and growing 13% on a year-over-year basis.
· Introduced the Integrated Life™ platform, a new cloud-based platform solution that enables seamless network activation to empower end users to utilize connected devices in new ways. The company also announced AT&T is the first carrier to leverage Synchronoss’ new platform to power the AT&T Drive Studio, its connected car center, and AT&T Drive, a modular, global automotive platform.
· Launched Synchronoss Workspace™, a cloud-based file, sync and share offering for small and medium sized businesses that provides employees with ubiquitous and secure access to corporate data across devices.
· Announced the company has added more than 10 million unique Personal Cloud subscribers on a global basis since launching the Personal Cloud Platform early in the second quarter.
Full Year 2013 Summary Financial Results
· On a GAAP basis: Revenues for the full year 2013 were $349.0 million, an increase of 28% compared to $273.7 million in the prior year. Gross profit was $202.8 million, income from operations was $34.9 million and net income was $23.4 million, leading to full year 2013 diluted earnings per share of $0.58.
· On a Non-GAAP basis: Revenues for the full year 2013 were $352.5 million, an increase of 28% compared to $275.2 million in 2012. Gross profit was $212.0 million, representing a gross margin of 60%, and income from operations was $81.5 million, representing an operating margin of 23%. Net income was $53.1 million for the full year 2013, leading to diluted earnings per share of $1.33, an increase of 21% from $1.10 in the prior year.
Conference Call Details
In conjunction with this announcement, Synchronoss will host a conference call today, February 5, 2014, at 4:30 p.m. (ET) to discuss the company’s financial results. To access this call, dial 866-515-2907 (domestic) or 617-399-5121 (international). The pass code for the call is 89959070. Additionally, a live web cast of the conference call will be available on the “Investor Relations” page on the company’s web site www.synchronoss.com.
Following the conference call, a replay will be available for a limited time at 888-286-8010 (domestic) or 617-801-6888 (international). The replay pass code is 27243887. An archived web cast of this conference call will also be available on the “Investor Relations” page of the company’s web site, www.synchronoss.com.
Non-GAAP Financial Measures
Synchronoss has provided in this release selected financial information that has not been prepared in accordance with GAAP. This information includes historical non-GAAP revenues, gross profit, operating income, net income, effective tax rate, earnings per share and cash flows from operating activities. Synchronoss uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Synchronoss’ ongoing operational performance. Synchronoss believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing its financial results with other companies in Synchronoss’ industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above add back the deferred revenue write-down associated with acquisitions, fair value stock-based compensation expense, acquisition-related costs, changes in the contingent consideration obligation, deferred compensation expense related to earn outs and amortization of intangibles associated with acquisitions.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial
information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed above. As previously mentioned, a reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.
About Synchronoss Technologies, Inc.
Synchronoss Technologies, Inc. (NASDAQ:SNCR), is a mobile innovation leader that provides cloud solutions and software-based activation for connected devices across the globe. The company’s proven and scalable technology solutions allow customers to connect, synchronize and activate connected devices and services that empower enterprises and consumers to live in a connected world. For more information visit us at:
Web: www.synchronoss.com
Source: Synchronoss Technologies, Inc.
Forward-looking Statements
This document may include certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “outlook” or words of similar meanings. These statements are based on our current beliefs or expectations and are inherently subject to various risks and uncertainties, including those set forth under the caption “Risk Factors” in Synchronoss’ Annual Report on Form 10-K for the year ended December 31, 2012 and other documents filed with the U.S. Securities and Exchange Commission. Actual results may differ materially from these expectations due to changes in global political, economic, business, competitive, market and regulatory factors. Synchronoss does not undertake any obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.
Synchronoss, Personal Cloud, Integrated Life, Synchronoss Workspace and the Synchronoss logo are trademarks of Synchronoss Technologies, Inc. All other trademarks are property of their respective owners.
SYNCHRONOSS TECHNOLOGIES, INC.
BALANCE SHEETS
(in thousands, except per share data)
(Unaudited)
|
|
|
December 31, |
| ||||
|
|
|
2013 |
|
2012(1) |
| ||
|
|
|
|
|
|
| ||
|
ASSETS |
|
|
|
|
| ||
|
Current assets: |
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
63,512 |
|
$ |
36,028 |
|
|
Marketable securities |
|
9,105 |
|
20,188 |
| ||
|
Accounts receivable, net of allowance for doubtful accounts of $237 and $258 at December 31, 2013 and 2012, respectively |
|
64,933 |
|
74,980 |
| ||
|
Prepaid expenses and other assets |
|
19,451 |
|
24,012 |
| ||
|
Deferred tax assets |
|
4,626 |
|
4,114 |
| ||
|
|
|
|
|
|
| ||
|
Total current assets |
|
161,627 |
|
159,322 |
| ||
|
Marketable securities |
|
4,988 |
|
653 |
| ||
|
Property and equipment, net |
|
106,106 |
|
58,162 |
| ||
|
Goodwill |
|
137,743 |
|
127,322 |
| ||
|
Intangible assets, net |
|
101,963 |
|
110,760 |
| ||
|
Deferred tax assets |
|
4,210 |
|
6,961 |
| ||
|
Other assets |
|
10,382 |
|
3,482 |
| ||
|
|
|
|
|
|
| ||
|
Total assets |
|
$ |
527,019 |
|
$ |
466,662 |
|
|
|
|
|
|
|
| ||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
| ||
|
Current liabilities: |
|
|
|
|
| ||
|
Accounts payable |
|
$ |
9,528 |
|
$ |
8,980 |
|
|
Accrued expenses |
|
37,919 |
|
41,658 |
| ||
|
Deferred revenues |
|
15,372 |
|
20,954 |
| ||
|
Contingent consideration obligation |
|
22 |
|
3,279 |
| ||
|
|
|
|
|
|
| ||
|
Total current liabilities |
|
62,841 |
|
74,871 |
| ||
|
Lease financing obligation - long term |
|
9,252 |
|
9,540 |
| ||
|
Contingent consideration obligation - long-term |
|
4,468 |
|
5,100 |
| ||
|
Other liabilities |
|
2,819 |
|
2,494 |
| ||
|
Stockholders’ equity: |
|
|
|
|
| ||
|
Preferred stock, $0.0001 par value; 10,000 shares authorized, 0 shares issued and outstanding at December 31, 2013 and 2012 |
|
— |
|
— |
| ||
|
Common stock, $0.0001 par value; 100,000 shares authorized, 44,456 and 42,533 shares issued; 40,663 and 38,674 outstanding at December 31, 2013 and 2012, respectively |
|
4 |
|
4 |
| ||
|
Treasury stock, at cost (3,793 and 3,859 shares at December 31, 2013 and 2012, respectively |
|
(67,104 |
) |
(67,918 |
) | ||
|
Additional paid-in capital |
|
393,644 |
|
344,469 |
| ||
|
Accumulated other comprehensive loss |
|
(723 |
) |
(365 |
) | ||
|
Retained earnings |
|
121,818 |
|
98,467 |
| ||
|
|
|
|
|
|
| ||
|
Total stockholders’ equity |
|
447,639 |
|
374,657 |
| ||
|
|
|
|
|
|
| ||
|
Total liabilities and stockholders’ equity |
|
$ |
527,019 |
|
$ |
466,662 |
|
(1) Certain prior period amounts have been recast in connection with ASC 805, Business Combinations.
SYNCHRONOSS TECHNOLOGIES, INC.
STATEMENT OF INCOME
(in thousands, except per share data)
(Unaudited)
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
| ||||||||
|
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net revenues |
|
$ |
97,207 |
|
$ |
73,181 |
|
$ |
349,047 |
|
$ |
273,692 |
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
| ||||
|
Cost of services (1)(2)(3)* |
|
40,447 |
|
31,282 |
|
146,238 |
|
115,670 |
| ||||
|
Research and development (1)(2)(3) |
|
15,215 |
|
14,216 |
|
64,845 |
|
52,307 |
| ||||
|
Selling, general and administrative (1)(2)(3) |
|
16,939 |
|
14,952 |
|
62,096 |
|
46,680 |
| ||||
|
Net change in contingent consideration obligation |
|
(8,000 |
) |
(500 |
) |
(5,324 |
) |
(6,235 |
) | ||||
|
Restructuring charges |
|
— |
|
— |
|
5,172 |
|
— |
| ||||
|
Depreciation and amortization |
|
12,334 |
|
6,611 |
|
41,126 |
|
23,812 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Total costs and expenses |
|
76,935 |
|
66,561 |
|
314,153 |
|
232,234 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Income from operations |
|
20,272 |
|
6,620 |
|
34,894 |
|
41,458 |
| ||||
|
Interest income |
|
125 |
|
292 |
|
557 |
|
1,315 |
| ||||
|
Interest expense |
|
(375 |
) |
(296 |
) |
(1,089 |
) |
(998 |
) | ||||
|
Other income (4) |
|
543 |
|
303 |
|
217 |
|
889 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Income before income tax expense |
|
20,565 |
|
6,919 |
|
34,579 |
|
42,664 |
| ||||
|
Income tax expense |
|
(4,692 |
) |
(3,470 |
) |
(11,228 |
) |
(15,581 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income |
|
$ |
15,873 |
|
$ |
3,449 |
|
$ |
23,351 |
|
$ |
27,083 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income per common share: |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
$ |
0.40 |
|
$ |
0.09 |
|
$ |
0.60 |
|
$ |
0.71 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Diluted |
|
$ |
0.39 |
|
$ |
0.09 |
|
$ |
0.58 |
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
39,378 |
|
37,894 |
|
38,891 |
|
38,195 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Diluted |
|
40,473 |
|
38,631 |
|
40,009 |
|
39,126 |
| ||||
|
* Cost of services excludes depreciation which is shown separately. |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
(1) Amounts include fair value stock-based compensation as follows: |
|
|
|
|
|
|
|
|
| ||||
|
Cost of services |
|
$ |
1,310 |
|
$ |
1,183 |
|
$ |
5,184 |
|
$ |
4,244 |
|
|
Research and development |
|
1,221 |
|
1,585 |
|
5,705 |
|
5,441 |
| ||||
|
Selling, general and administrative |
|
4,371 |
|
3,270 |
|
14,325 |
|
10,740 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Total fair value stock-based compensation expense |
|
$ |
6,902 |
|
$ |
6,038 |
|
$ |
25,214 |
|
$ |
20,425 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
(2) Amounts include acquisition costs as follows: |
|
|
|
|
|
|
|
|
| ||||
|
Cost of services |
|
$ |
(2 |
) |
$ |
73 |
|
$ |
252 |
|
$ |
73 |
|
|
Research and development |
|
(2 |
) |
76 |
|
351 |
|
285 |
| ||||
|
Selling, general and administrative |
|
477 |
|
2,886 |
|
1,145 |
|
3,310 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Total acquisition costs |
|
$ |
473 |
|
$ |
3,035 |
|
$ |
1,748 |
|
$ |
3,668 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
(3) Amounts include fair value earn-out cash and stock compensation as follows: |
|
|
|
|
|
|
|
|
| ||||
|
Cost of services |
|
$ |
10 |
|
$ |
283 |
|
$ |
257 |
|
$ |
482 |
|
|
Research and development |
|
23 |
|
161 |
|
128 |
|
630 |
| ||||
|
Selling, general and administrative |
|
334 |
|
227 |
|
524 |
|
546 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Total fair value earn-out cash and stock compensation expense |
|
$ |
367 |
|
$ |
671 |
|
$ |
909 |
|
$ |
1,658 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
(4) Amounts include Fx change of the contingent consideration obligation as follows: |
|
|
|
|
|
|
|
|
| ||||
|
Other (expense) income |
|
$ |
(29 |
) |
$ |
(62 |
) |
$ |
93 |
|
$ |
20 |
|
SYNCHRONOSS TECHNOLOGIES, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures
(in thousands, except per share data)
(Unaudited)
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
| ||||||||
|
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Non-GAAP financial measures and reconciliation: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
GAAP Revenue |
|
$ |
97,207 |
|
$ |
73,181 |
|
$ |
349,047 |
|
$ |
273,692 |
|
|
Add: Deferred Revenue Write-Down |
|
356 |
|
736 |
|
3,460 |
|
1,484 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Non-GAAP Revenue |
|
$ |
97,563 |
|
$ |
73,917 |
|
$ |
352,507 |
|
$ |
275,176 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
GAAP Revenue |
|
$ |
97,207 |
|
$ |
73,181 |
|
$ |
349,047 |
|
$ |
273,692 |
|
|
Less: Cost of Services |
|
40,447 |
|
31,282 |
|
146,238 |
|
115,670 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
GAAP Gross Margin |
|
56,760 |
|
41,899 |
|
202,809 |
|
158,022 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Add: Deferred revenue write-down |
|
356 |
|
736 |
|
3,460 |
|
1,484 |
| ||||
|
Add: Fair value stock-based compensation |
|
1,310 |
|
1,183 |
|
5,184 |
|
4,244 |
| ||||
|
Add: Acquisition and restructuring costs |
|
(2 |
) |
73 |
|
252 |
|
73 |
| ||||
|
Add: Deferred compensation expense - earn-out |
|
10 |
|
283 |
|
257 |
|
482 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Non-GAAP Gross Margin |
|
$ |
58,434 |
|
$ |
44,174 |
|
$ |
211,962 |
|
$ |
164,305 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Non-GAAP Gross Margin % |
|
60 |
% |
60 |
% |
60 |
% |
60 |
% | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
GAAP income from operations |
|
$ |
20,272 |
|
$ |
6,620 |
|
$ |
34,894 |
|
$ |
41,458 |
|
|
Add: Deferred revenue write-down |
|
356 |
|
736 |
|
3,460 |
|
1,484 |
| ||||
|
Add: Fair value stock-based compensation |
|
6,902 |
|
6,038 |
|
25,214 |
|
20,425 |
| ||||
|
Add: Acquisition and restructuring costs |
|
473 |
|
3,035 |
|
6,920 |
|
3,668 |
| ||||
|
Add: Net change in contingent consideration obligation |
|
(8,000 |
) |
(500 |
) |
(5,324 |
) |
(6,235 |
) | ||||
|
Add: Deferred compensation expense - earn-out |
|
367 |
|
671 |
|
909 |
|
1,658 |
| ||||
|
Add: Amortization expense |
|
4,723 |
|
2,110 |
|
15,404 |
|
7,360 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Non-GAAP income from operations |
|
$ |
25,093 |
|
$ |
18,710 |
|
$ |
81,477 |
|
$ |
69,818 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
GAAP net income attributable to common stockholders |
|
$ |
15,873 |
|
$ |
3,449 |
|
$ |
23,351 |
|
$ |
27,083 |
|
|
Add: Deferred revenue write-down, net of tax |
|
226 |
|
473 |
|
2,346 |
|
959 |
| ||||
|
Add: Fair value stock-based compensation, net of tax |
|
4,591 |
|
3,865 |
|
17,095 |
|
13,199 |
| ||||
|
Add: Acquisition and restructuring costs, net of taxes |
|
285 |
|
1,956 |
|
4,692 |
|
2,370 |
| ||||
|
Add: Net change in contingent consideration obligation, net of Fx change, net of tax |
|
(7,971 |
) |
(438 |
) |
(5,417 |
) |
(6,255 |
) | ||||
|
Add: Deferred compensation expense - earn-out, net of tax |
|
246 |
|
430 |
|
616 |
|
1,071 |
| ||||
|
Add: Amortization expense, net of tax |
|
3,148 |
|
1,348 |
|
10,444 |
|
4,756 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Non-GAAP net income |
|
$ |
16,398 |
|
$ |
11,083 |
|
$ |
53,127 |
|
$ |
43,183 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Diluted non-GAAP net income per share |
|
$ |
0.41 |
|
$ |
0.29 |
|
$ |
1.33 |
|
$ |
1.10 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Weighted shares outstanding - Diluted |
|
40,473 |
|
38,631 |
|
40,009 |
|
39,126 |
| ||||
SYNCHRONOSS TECHNOLOGIES, INC.
STATEMENT OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
|
Year Ended December 31, |
| ||||
|
|
|
2013 |
|
2012 |
| ||
|
|
|
|
|
|
| ||
|
Operating activities: |
|
|
|
|
| ||
|
Net income |
|
$ |
23,351 |
|
$ |
27,083 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
|
Depreciation and amortization expense |
|
41,126 |
|
23,812 |
| ||
|
Loss on disposal of asset |
|
— |
|
230 |
| ||
|
Amortization of bond premium |
|
294 |
|
1,216 |
| ||
|
Deferred income taxes |
|
1,575 |
|
1,475 |
| ||
|
Non-cash interest on leased facility |
|
921 |
|
921 |
| ||
|
Stock-based compensation |
|
25,214 |
|
20,425 |
| ||
|
Changes in operating assets and liabilities: |
|
|
|
|
| ||
|
Accounts receivable, net of allowance for doubtful accounts |
|
10,167 |
|
(11,611 |
) | ||
|
Prepaid expenses and other current assets |
|
8,022 |
|
8,129 |
| ||
|
Other assets |
|
(7,376 |
) |
(496 |
) | ||
|
Accounts payable |
|
348 |
|
(1,915 |
) | ||
|
Accrued expenses |
|
(7,155 |
) |
1,284 |
| ||
|
Contingent consideration obligation |
|
1,383 |
|
(8,211 |
) | ||
|
Excess tax benefit from the exercise of stock options |
|
(2,961 |
) |
(6,920 |
) | ||
|
Other liabilities |
|
(320 |
) |
(497 |
) | ||
|
Deferred revenues |
|
(5,900 |
) |
949 |
| ||
|
|
|
|
|
|
| ||
|
Net cash provided by operating activities |
|
88,689 |
|
55,874 |
| ||
|
|
|
|
|
|
| ||
|
Investing activities: |
|
|
|
|
| ||
|
Purchases of fixed assets |
|
(73,434 |
) |
(33,234 |
) | ||
|
Purchases of marketable securities available-for-sale |
|
(8,366 |
) |
(13,146 |
) | ||
|
Sales and maturities of marketable securities available-for-sale |
|
14,825 |
|
74,334 |
| ||
|
Business acquired, net of cash |
|
(6,677 |
) |
(105,177 |
) | ||
|
|
|
|
|
|
| ||
|
Net cash used in investing activities |
|
(73,652 |
) |
(77,223 |
) | ||
|
|
|
|
|
|
| ||
|
Financing activities: |
|
|
|
|
| ||
|
Proceeds from the exercise of stock options |
|
19,196 |
|
7,949 |
| ||
|
Payments on contingent consideration obligation |
|
(9,523 |
) |
(2,268 |
) | ||
|
Excess tax benefit from the exercise of stock options |
|
2,961 |
|
6,920 |
| ||
|
Repurchase of common stock |
|
— |
|
(24,615 |
) | ||
|
Proceeds from the sale of Treasury Stock in connection with an employee stock purchase plan |
|
1,474 |
|
612 |
| ||
|
Payments on capital obligations |
|
(1,597 |
) |
(1,015 |
) | ||
|
|
|
|
|
|
| ||
|
Net cash provided by (used in) financing activities |
|
12,511 |
|
(12,417 |
) | ||
|
|
|
|
|
|
| ||
|
Effect of exchange rate changes on cash |
|
(64 |
) |
364 |
| ||
|
|
|
|
|
|
| ||
|
Net increase (decrease) in cash and cash equivalents |
|
27,484 |
|
(33,402 |
) | ||
|
Cash and cash equivalents at beginning of year |
|
36,028 |
|
69,430 |
| ||
|
|
|
|
|
|
| ||
|
Cash and cash equivalents at end of period |
|
$ |
63,512 |
|
$ |
36,028 |
|
SYNCHRONOSS TECHNOLOGIES, INC.
Reconciliation of GAAP to Non-GAAP Cash Provided by Operating Activities
(in thousands)
(Unaudited)
|
|
|
Year Ended December 31, |
| ||||
|
|
|
2013 |
|
2012 |
| ||
|
|
|
|
|
|
| ||
|
Non-GAAP cash provided by operating activities and reconciliation: |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Net cash provided by operating activities (GAAP) |
|
$ |
88,689 |
|
$ |
55,874 |
|
|
Add: Tax benefits from stock options exercised |
|
2,961 |
|
6,920 |
| ||
|
Add: Cash payments on settlement of Earn-out |
|
(6,133 |
) |
3,533 |
| ||
|
|
|
|
|
|
| ||
|
Adjusted cash flow provided by operating activities (Non-GAAP) |
|
$ |
85,517 |
|
$ |
66,327 |
|
SOURCE: Synchronoss Technologies, Inc.
Synchronoss Technologies, Inc.
Investor:
Brian Denyeau, 646-277-1251
investor@synchronoss.com
or
Media:
Stacie Hiras, 908-547-1260
stacie.hiras@synchronoss.com