UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported): November 7, 2018 (November 2, 2018)

 

Synchronoss Technologies, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

000-52049

 

06-1594540

(State or Other Jurisdiction

 

(Commission

 

(IRS Employer

of Incorporation)

 

File Number)

 

Identification No.)

 

200 Crossing Boulevard, 8th Floor

 

 

Bridgewater, New Jersey

 

08807

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (866) 620-3940

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 


 

Item 2.02.                                        Results of Operations and Financial Condition.

 

On November 7, 2018, Synchronoss Technologies, Inc. (the “Company”) issued a press release (the “Press Release”) relating to its results of operations and financial condition for the quarter ended September 30, 2018. The full text of this press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 8.01.                                        Other Events.

 

As described in the Press Release, the Company retired more than 50% of its 0.75% Convertible Senior Notes due in 2019 (the “2019 Notes) and entered into a settlement agreement on November 2, 2018 with certain holders of the 2019 Notes to settle certain litigation instituted by the trustee of the 2019 Notes, as previously described in Part II, Item 1, Legal Proceedings of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, which is on file with the Securities and Exchange Commission (the “SEC”).  Additional information about the settlement will be set forth in Part II, Item 1, Legal Proceedings of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, to be filed with the SEC in the fourth quarter of 2018.

 

Item 9.01.                                        Financial Statements and Exhibits.

 

(d)

Exhibits

 

Exhibit
Number

 

Description

99.1

 

Press Release of Synchronoss Technologies, Inc. dated November 7, 2018.

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 7, 2018

Synchronoss Technologies, Inc.

 

 

 

 

By:

/s/ David Clark

 

 

Name:

David Clark

 

 

Title:

Chief Financial Officer

 

3


Exhibit 99.1

 

 

200 Crossing Boulevard, Bridgewater, NJ 08807

 

Press Release:

 

Synchronoss Technologies Announces

Third Quarter Results

 

BRIDGEWATER, NJ — Nov. 7, 2018 — Synchronoss Technologies Inc. (NASDAQ: SNCR), a global leader and innovator in digital, cloud, messaging and IoT platforms and products, today announced financial results for the third quarter of 2018. The highlights include:

 

·                  Synchronoss delivers $83.3 million of revenue compared to $76.7 million in the second quarter, up 8.5% sequentially.

 

·                  Synchronoss drives $4.5 million of adjusted EBITDA, which includes a one-time expense of $4.9 million from a prior quarter. Normalized adjusted EBITDA for the third quarter was $9.4 million with an EBITDA margin of 11.2%.

 

·                  Synchronoss cash flow provided by operations during the quarter was $10.7 million.

 

·                  Synchronoss is on track to achieve $20 million of annualized cost savings in 2018 and another $25 million in 2019.

 

·                  Synchronoss retires over 50% of its convertible debt, resulting in the dismissal of the litigation brought by those debt holders.

 

·                  Synchronoss decides to pay in cash and not issue additional shares for the payment of a third-quarter dividend on its convertible preferred stock.

 

·                  Synchronoss’s digital platform, DXP, has received exceptional market reception with the integration of the honeybee acquisition, as evident by more than 10 customer proofs of concept currently up and running.

 

“Synchronoss delivered on its promise to return to growth and profitability in the third quarter,” said Glenn Lurie, President and CEO of Synchronoss. “Our sequential quarterly revenue growth and positive adjusted EBITDA of $4.5 million were driven by improving trends across all parts of our business. Our adjusted EBITDA includes a one-time expense of $4.9 million. Excluding that one-time expense from a prior quarter, normalized adjusted EBITDA was $9.4 million with an EBITDA margin of 11.2% for the third quarter. We also continue to take actions to strengthen our balance sheet, including retiring over 50% of our convertible debt, which resulted in the dismissal of the litigation brought by those debt holders, and staying on track to deliver the targeted cost savings initiatives.”

 

David Clark, CFO of Synchronoss, said: “Our improved business performance, highlighted by positive EBITDA, strengthens our confidence in our business and has led us to take actions to de-lever our balance sheet by purchasing just over half of our outstanding convertible notes. Even with those actions, we still expect to end the year with a healthy cash balance of between $170 and $180 million.”

 

Lurie added, “We are pleased that Synchronoss delivered on its commitments and we reaffirm our financial guidance for the year. Our digital, cloud, messaging and IoT platforms are solving some of the most important challenges that TMT companies are facing as they compete in an increasingly digital and consumer-centric world. We have made significant progress and are confident that as we execute on opportunities we are targeting, we will continue to drive growth and profitability in the fourth quarter this year and beyond.”

 


 

Financial Highlights for the Third Quarter of 2018

 

GAAP

 

·                  Total Revenue: $83.3 million compared to $76.7 million in the second quarter of 2018 and $91.0 million in the third quarter of 2017.

 

·                  Gross Profit: $39.6 million compared to $37.2 million in the second quarter of 2018 and $45.4 million in the third quarter of 2017.

 

·                  Operating Loss: ($34.6 million) compared to ($43.1 million) in the second quarter 2018 and ($36.1 million) in the third quarter of 2017.

 

·                  Net Loss Attributable to Synchronoss: ($54.5 million) compared to ($47.3 million) in the second quarter of 2018 and ($35.1 million) in the third quarter of 2017.

 

·                  Loss per Diluted Share: ($1.38) compared to ($1.20) in the second quarter of 2018 and ($0.78) in the third quarter of 2017.

 

Non-GAAP

 

·                  Gross Profit: $40.6 million, or $45.5 million adjusting for the one-time expense of $4.9 million, compared to $38.5 million in the second quarter of 2018 and $46.9 million in the third quarter of 2017.

 

·                  Operating Income/Loss: ($10.7 million), or ($5.8 million) adjusting for the one-time expense of $4.9 million, compared to ($15.0 million) in the second quarter of 2018 and ($10.9 million) in the third quarter of 2017.

 

·                  Adjusted EBITDA: $4.5 million, or $9.4 million adjusting for the one-time expense of $4.9 million, compared to $ 0.0 million in the second quarter of 2018 and $4.3 million in the third quarter of 2017.

 

·                  Net Income/Loss Attributable to Synchronoss: ($33.5 million), or ($28.6 million) adjusting for the one-time expense of $4.9 million, compared to ($19.0 million) in the second quarter of 2018 and ($32.0 million) in the third quarter of 2017.

 

·                  Earnings/Loss per Diluted Share: ($0.84), or ($0.72) adjusting for the one-time expense of $4.9 million, compared to ($0.48) in the second quarter of 2018 and ($0.71) in the third quarter of 2017.

 

A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is included below under the heading “Non-GAAP Financial Measures.”

 

Conference Call Details

 

Synchronoss will host a conference call on Wednesday, Nov. 7, 2018, at 4:30 p.m. Eastern Time to discuss the company’s financial results. To access this call, dial 877-407-9208 in the United States or +1 201-493-6784  outside the United States. The passcode for the call is 13684255. Additionally, a live webcast of the conference call will be available on the Investor Relations page of the company’s website.

 

Following the conference call, a replay will be available for a limited time at 844-512-2921 in the United States or +1 412-317-6671 outside the United States. The replay passcode is 13684255. An archived webcast of this conference call will be available on the Investor Relations page of the company’s website.

 


 

Non-GAAP Financial Measures

 

Synchronoss has provided in this release selected financial information that has not been prepared in accordance with GAAP. This information includes historical non-GAAP revenues, gross profit, operating income (loss), net income (loss), effective tax rate, earnings (loss) per share and cash flows from operating activities. Synchronoss uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Synchronoss’ ongoing operational performance. Synchronoss believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing its financial results with other companies in Synchronoss’ industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above add back the deferred revenue write-down associated with acquisitions, fair value stock-based compensation expense, acquisition-related costs which includes integration costs, changes in the contingent consideration obligation, deferred compensation expense related to earn outs and amortization of intangibles associated with acquisitions.

 

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed above. As previously mentioned, a reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.

 

About Synchronoss Technologies, Inc.

 

Synchronoss transforms the way companies create new revenue, reduce costs and delight their subscribers with cloud, messaging, digital and IoT products, supporting hundreds of millions of subscribers across the globe. Synchronoss’ secure, scalable and groundbreaking new technologies, trusted partnerships, and talented people change the way TMT customers grow their businesses. For more information, visit us at www.synchronoss.com.

 

Forward-looking Statements

 

This press release includes statements concerning Synchronoss and its future expectations, plans and prospects that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words “may,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “believes,” “potential” or “continue” or other similar expressions are intended to identify forward-looking statements. Synchronoss has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its business, financial condition and results of operations. These forward-looking statements speak only as of the date of this press release and are subject to a number of risks, uncertainties and assumptions including, without limitation, risks relating to the Company’s ability to sustain or increase revenue from its larger customers and generate revenue from new customers, the Company’s expectations regarding expenses and revenue, the sufficiency of the Company’s cash resources and its ability to satisfy or refinance its existing debt obligations, the Company’s growth strategies, the anticipated trends and challenges in the business and the market in which the Company operates, the Company’s expectations regarding federal, state and foreign regulatory requirements, the pending lawsuits against the Company described in its most recent SEC filings, and other risks and factors that are described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2017 and Quarterly Report on Form 10-Q/A for the quarter ended June 30, 2018, which are on file with the SEC and available on the SEC’s website at www.sec.gov. The company does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise.

 


 

Source: Synchronoss Technologies, Inc.

 

Investors:
ICR

Brian Denyeau, +1 646-277-1251

investor@synchronoss.com

Media:

CCGroup
US: Diane Rose, +1 727-238-7567
International: Alex Sowden +44 20 3824 9208

synchronoss@ccgrouppr.com

 


 

SYNCHRONOSS TECHNOLOGIES, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

 

September 30, 2018

 

December 31, 2017

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

222,438

 

$

156,299

 

Restricted cash

 

4,377

 

89,826

 

Marketable securities

 

6,989

 

3,111

 

Accounts receivable, net of allowances of $3,492 and $3,107 at September 30, 2018 and December 31, 2017, respectively

 

52,617

 

78,186

 

Prepaid expenses

 

46,922

 

33,957

 

Other current assets

 

14,115

 

9,600

 

Total current assets

 

347,458

 

370,979

 

Marketable securities

 

8,716

 

 

Property and equipment, net

 

80,519

 

111,825

 

Goodwill

 

234,480

 

237,303

 

Intangible assets, net

 

117,448

 

132,167

 

Other assets

 

8,940

 

5,236

 

Note receivable from related party

 

66,089

 

73,984

 

Equity method investment

 

30,694

 

33,917

 

Total assets

 

$

894,344

 

$

965,411

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

14,300

 

$

5,959

 

Accrued expenses

 

53,794

 

72,739

 

Deferred revenues, current

 

54,046

 

75,829

 

Short-term debt

 

228,764

 

 

Mandatorily redeemable financial instrument

 

 

37,959

 

Total current liabilities

 

350,904

 

192,486

 

Lease financing obligation

 

10,006

 

11,183

 

Convertible debt, net of debt issuance costs

 

 

227,704

 

Deferred tax liabilities

 

12,109

 

13,735

 

Deferred revenues, non-current

 

29,815

 

25,241

 

Other liabilities

 

11,329

 

6,195

 

Redeemable noncontrolling interest

 

12,500

 

25,280

 

Commitments and contingencies (Note 12)

 

 

 

 

 

Series A Convertible Participating Perpetual Preferred Stock, $0.0001 par value; 10,000 shares authorized; 195 shares issued and outstanding at September 30, 2018

 

176,160

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.0001 par value; 100,000 shares authorized, 49,817 and 52,024 shares issued; 42,655 and 46,965 outstanding at September 30, 2018 and December 31, 2017, respectively

 

5

 

5

 

Treasury stock, at cost (7,162 and 5,059 shares at September 30, 2018 and December 31, 2017, respectively)

 

(82,087

)

(105,584

)

Additional paid-in capital

 

561,144

 

597,553

 

Accumulated other comprehensive loss

 

(30,557

)

(23,373

)

Accumulated deficit

 

(156,984

)

(5,014

)

Total stockholders’ equity

 

291,521

 

463,587

 

Total liabilities and stockholders’ equity

 

$

894,344

 

$

965,411

 

 


 

SYNCHRONOSS TECHNOLOGIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

 

 

2018

 

2017

 

 

 

 

 

 

 

Net revenues

 

$

83,286

 

$

91,015

 

Costs and expenses:

 

 

 

 

 

Cost of revenues

 

43,714

 

45,576

 

Research and development

 

18,684

 

20,926

 

Selling, general and administrative

 

27,320

 

34,881

 

Restructuring charges

 

4,539

 

2,312

 

Depreciation and amortization

 

23,658

 

23,459

 

Total costs and expenses

 

117,915

 

127,154

 

Loss from continuing operations

 

(34,629

)

(36,139

)

Interest income

 

203

 

3,274

 

Interest expense

 

(1,370

)

(25,555

)

Other expense, net

 

(13,439

)

(256

)

Equity method investment income

 

283

 

645

 

Loss from continuing operations, before taxes

 

(48,952

)

(58,031

)

Benefit for income taxes

 

2,308

 

12,825

 

Net loss from continuing operations

 

(46,644

)

(45,206

)

Net income from discontinued operations, net of tax

 

 

8,842

 

Net loss

 

(46,644

)

(36,364

)

Net (income) loss attributable to redeemable noncontrolling interests

 

(422

)

1,276

 

Preferred stock dividend

 

(7,463

)

 

Net loss attributable to Synchronoss

 

$

(54,529

)

$

(35,088

)

 

 

 

 

 

 

Basic:

 

 

 

 

 

Continuing operations

 

$

(1.38

)

$

(0.98

)

Discontinued operations

 

 

0.20

 

 

 

$

(1.38

)

$

(0.78

)

Diluted:

 

 

 

 

 

Continuing operations

 

$

(1.38

)

$

(0.98

)

Discontinued operations

 

 

0.20

 

 

 

$

(1.38

)

$

(0.78

)

Weighted-average common shares outstanding:

 

 

 

 

 

Basic

 

39,612

 

44,893

 

Diluted

 

39,612

 

44,893

 

 


 

SYNCHRONOSS TECHNOLOGIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2018

 

2017

 

 

 

 

 

 

 

Operating activities: 

 

 

 

 

 

Net loss from continuing operations

 

$

(125,885

)

$

(113,266

)

Net loss from discontinued operations

 

 

(14,067

)

 

 

 

 

 

 

Adjustments to reconcile Net Loss to net cash used in operating activities:

 

 

 

 

 

Depreciation and amortization expense

 

70,330

 

71,098

 

Change in fair value of financial instruments

 

(3,849

)

 

Amortization of debt issuance costs

 

1,060

 

12,523

 

Accrued PIK interest

 

(7,037

)

(8,805

)

Allowance for loan losses

 

18,225

 

 

Loss (earnings) from equity method investments

 

(71

)

(1,626

)

Loss (Gain) on disposals

 

277

 

(4,947

)

Discontinued operations non-cash and working capital adjustments

 

 

68,377

 

Amortization of bond premium

 

75

 

219

 

Deferred income taxes

 

(1,648

)

(8,937

)

Stock-based compensation

 

22,040

 

14,427

 

Accounts receivable, net of allowance for doubtful accounts

 

28,789

 

24,029

 

Prepaid expenses and other current assets

 

(12,844

)

(29,143

)

Other assets

 

947

 

2,768

 

Accounts payable

 

8,195

 

(2,294

)

Accrued expenses

 

(24,539

)

(16,775

)

Other liabilities

 

(3,886

)

594

 

Deferred revenues

 

(30,841

)

4,732

 

Net cash used in operating activities

 

(60,662

)

(1,093

)

Investing activities: 

 

 

 

 

 

Purchases of fixed assets

 

(8,565

)

(10,315

)

Purchases of intangible assets and capitalized software

 

(11,012

)

(7,848

)

Proceeds from the sale of SpeechCycle

 

 

13,500

 

Purchases of marketable securities available for sale

 

(15,784

)

(219

)

Maturity of marketable securities available for sale

 

3,050

 

10,856

 

Equity investment distributions

 

 

608

 

Investing in discontinued operations

 

 

(11,429

)

Investment in note receivable

 

 

(6,187

)

Business acquired, net of cash

 

(9,734

)

(815,008

)

Net cash used in investing activities

 

(42,045

)

(826,042

)

Financing activities: 

 

 

 

 

 

Share-based compensation-related proceeds, net of taxes paid on withholding shares 

 

 

2,460

 

Taxes paid on withholding shares

 

 

(410

)

Debt issuance costs related to the Credit Facility

 

 

(3,692

)

Debt issuance cost related to amendment

 

 

(16,776

)

Debt issuance costs related to long term debt

 

 

(19,887

)

Proceeds from issuance of long term debt

 

 

900,000

 

Repayment of long term debt

 

 

(4,500

)

Repayment of revolving line of credit

 

 

(29,000

)

Proceeds from the sale of treasury stock in connection with an employee stock purchase plan

 

 

1,047

 

Proceeds from issuance of preferred stock

 

86,220

 

 

Payments on capital obligations

 

(1,018

)

(2,244

)

Net cash provided by financing activities

 

85,202

 

826,998

 

Effect of exchange rate changes on cash

 

(1,805

)

4,938

 

Net decrease in cash, restricted cash and cash equivalents

 

(19,310

)

4,801

 

Cash, restricted cash and cash equivalents, beginning of period

 

246,125

 

211,433

 

Cash, restricted cash and cash equivalents, end of period

 

$

226,815

 

$

216,234

 

 

 

 

 

 

 

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

 

 

Issuance of common stock in connection with Intralinks acquisition

 

$

 

$

4,700

 

 

 

 

 

 

Cash and cash equivalents per the Condensed Consolidated Balance Sheets

 

$

222,438

 

$

210,070

 

Restricted cash per the Condensed Consolidated Balance Sheets

 

4,377

 

6,164

 

Total cash, cash equivalents and restricted cash

 

$

226,815

 

$

216,234

 

 


 

SYNCHRONOSS TECHNOLOGIES, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL

(in thousands, except per share data)

(Unaudited)

 

 

 

Three Months
Ended
September 30,

 

Three Months
Ended
September 30,

 

 

 

2018

 

2017

 

Non-GAAP financial measures and reconciliation:

 

 

 

 

 

GAAP Revenue

 

83,286

 

91,015

 

Less: Cost of revenues

 

43,714

 

45,576

 

GAAP Gross Profit

 

39,572

 

45,439

 

Add: Stock-based compensation expense

 

1,035

 

1,118

 

Add: Acquisition costs

 

 

 

Add: Integration

 

 

341

 

Non-GAAP Gross Profit

 

40,607

 

46,898

 

Non-GAAP Gross Margin

 

49

%

52

%

 

 

 

 

 

 

GAAP (loss) income from continuing operations

 

(34,629

)

(36,139

)

Add: Stock-based compensation expense

 

7,216

 

3,678

 

Add: Acquisition costs

 

38

 

30

 

Add: Restructuring

 

4,539

 

2,312

 

Add: Amortization expense

 

8,472

 

8,222

 

Add: Integration

 

 

1,569

 

Add: One-Time Expenses due to Restatement, etc.

 

3,638

 

9,438

 

Non-GAAP loss from continuing operations

 

(10,726

)

(10,890

)

 

 

 

 

 

 

GAAP Net (loss) income attributable to Synchronoss

 

(54,529

)

(35,088

)

Less: Net income from discontinued operations, net of taxes

 

 

8,842

 

Net (loss) income from continuing operations attributable to Synchronoss

 

(54,529

)

(43,930

)

Add: Stock-based compensation expense

 

7,216

 

3,678

 

Add: Acquisition costs

 

38

 

30

 

Add: Restructuring

 

4,539

 

2,312

 

Add: Amortization expense

 

8,472

 

8,222

 

Less: Non-GAAP Expenses attributable to Non-Controlling Interest

 

(523

)

(466

)

Add: One-Time Expenses due to Restatement, etc.

 

3,638

 

9,438

 

Add: Integration

 

 

1,569

 

Less: Income Tax Effect at Statutory Tax Rates

 

(2,308

)

(12,825

)

Non-GAAP net (loss) income from continuing operations attributable to Synchronoss

 

(33,457

)

(31,972

)

 

 

 

 

 

 

Diluted Non-GAAP net (loss) income from continuing operations per share

 

(0.84

)

(0.71

)

 

 

 

 

 

 

Weighted shares outstanding - Basic

 

39,612

 

44,893

 

 


 

SYNCHRONOSS TECHNOLOGIES, INC.

Consolidated Statement of Cash Flows

NON-GAAP Reconciliation

(in Thousands)

(Unaudited)

 

 

 

Nine Months
Ended
September 30,

 

Nine Months
Ended
September 30,

 

 

 

2018

 

2017

 

 

 

 

 

 

 

Net Cash (used in) provided by operating activities

 

(60,662

)

(1,093

)

Add: SW Capitalization

 

11,012

 

7,848

 

Add: Fixed Assets

 

8,565

 

10,315

 

Free Cashflow

 

(80,239

)

(19,256

)

Less: One-Time Restatement Expenses

 

19,608

 

15,277

 

Adjusted Free Cashflow

 

(60,631

)

(3,979

)

 

SYNCHRONOSS TECHNOLOGIES, INC.

Reconciliation of GAAP to NON-GAAP Financial Measures

(in thousands, except per share data)

(Unaudited)

 

 

 

Three Months
Ended
September 30,

 

Three Months Ended
September 30,

 

 

 

2018

 

2017

 

 

 

 

 

 

 

GAAP Income from Operations

 

(34,629

)

(36,139

)

Add: Stock based compensation

 

7,216

 

3,678

 

Add: Acquisition, Restructuring & Integration

 

4,577

 

3,911

 

Add: Depreciation & Amortization

 

23,658

 

23,459

 

Add: Restatement Expenses

 

3,638

 

9,438

 

Adjusted EBITDA

 

4,460

 

4,347