| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-5 | | | |
| | | | S-7 | | | |
| | | | S-14 | | | |
| | | | S-15 | | | |
| | | | S-17 | | | |
| | | | S-18 | | | |
| | | | S-22 | | | |
| | | | S-27 | | | |
| | | | S-27 | | | |
| | | | S-27 | | | |
| | | | S-28 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 11 | | | |
| | | | 19 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 25 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 29 | | |
| | |
As of March 31, 2021
|
| |||||||||
|
Actual
|
| |
As Adjusted
|
| ||||||||
|
(unaudited, in thousands)
|
| |||||||||||
Cash, restricted cash and cash equivalents
|
| | | $ | 29,818 | | | | | $ | | | |
Debt, current
|
| | | $ | — | | | | | $ | | | |
Credit agreement
|
| | | | 10,000 | | | | | | | | |
Debt, non-current | | | | | | | | | | | | | |
% senior notes due 2026
|
| | | | — | | | | | | | | |
Commitments and contingencies | | | | | | | | | | | | | |
Series A Convertible Participating Perpetual Preferred Stock, $0.0001 par value; 10,000 shares authorized, 260 shares issued and outstanding at March 31, 2021
|
| | | | 247,842 | | | | | | — | | |
Series B Perpetual Non-Convertible Preferred Stock, $0.0001 par value; no shares authorized, issued and outstanding at March 31, 2021, actual; 800 shares authorized, shares issued and outstanding at March 31, 2021, as adjusted
|
| | | | — | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 100,000 shares authorized, 51,331 shares issued; 44,169 outstanding at March 31, 2021, actual; 100,000 shares authorized, shares issued; outstanding, as adjusted
|
| | | | 5 | | | | | | | | |
Treasury stock, at cost (7,162 shares; actual and as adjusted)
|
| | | | (82,087) | | | | | | | | |
Additional paid-in capital
|
| | | | 491,295 | | | | | | | | |
Accumulated other comprehensive income
|
| | | | (29,349) | | | | | | | | |
Accumulated deficit
|
| | | | (357,801) | | | | | | | | |
Total stockholders’ equity
|
| | | | 22,063 | | | | | | | | |
Total debt, preferred stock and stockholders’ equity
|
| | | $ | 279,905 | | | | | $ | | |
|
Public offering price per share
|
| | | | | | | | | $ | | | |
|
Net tangible book value per share as of March 31, 2021
|
| | | $ | (0.26) | | | | | | | | |
|
Pro forma increase in net tangible book value per share as of March 31, 2021
attributable to the pro forma transactions described above |
| | | $ | | | | | | | | | |
|
Pro forma net tangible book value per share as of March 31, 2021
|
| | | $ | | | | | | | | | |
|
Dilution in net tangible book value per share to new investors
|
| | | | | | | | | $ | | | |
Underwriter
|
| |
Number
of Shares |
|
B. Riley Securities, Inc.
|
| | | |
Northland Securities, Inc.
|
| | | |
Total | | | | |
| | |
Per Share
|
| |
No Exercise
|
| |
Full Exercise
|
|
Public offering price
|
| | $ | | | $ | | | $ | |
Underwriting discount
|
| | $ | | | $ | | | $ | |
Proceeds, before expenses, to us
|
| | $ | | | $ | | | $ | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 11 | | | |
| | | | 19 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 25 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 29 | | |