| | |
Per Note
|
| |
Total
|
| ||||||
Public offering price
|
| | | | 100.00% | | | | | $ | 120,000,000 | | |
Underwriting discounts and commissions(1)
|
| | | | 3.50% | | | | | $ | 4,200,000 | | |
Proceeds to us, before expenses(2)
|
| | | | 96.50% | | | | | $ | 115,800,000 | | |
|
Northland Capital Markets
|
| |
Aegis Capital Corp.
|
| |
EF Hutton
division of Benchmark Investments, LLC |
|
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-5 | | | |
| | | | S-8 | | | |
| | | | S-15 | | | |
| | | | S-16 | | | |
| | | | S-18 | | | |
| | | | S-29 | | | |
| | | | S-34 | | | |
| | | | S-38 | | | |
| | | | S-38 | | | |
| | | | S-38 | | | |
| | | | S-39 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 11 | | | |
| | | | 19 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 25 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 29 | | |
| | |
As of March 31, 2021
|
| |||||||||
|
Actual
|
| |
As Adjusted
|
| ||||||||
|
(unaudited, in thousands)
|
| |||||||||||
Cash, restricted cash and cash equivalents
|
| | | $ | 29,818 | | | | | $ | 22,670 | | |
Debt, current
|
| | | $ | — | | | | | $ | — | | |
Credit agreement
|
| | | | 10,000 | | | | | | — | | |
Debt, non-current | | | | | | | | | | | | | |
8.375% senior notes due 2026
|
| | | | — | | | | | | 117,463 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Series A Convertible Participating Perpetual Preferred Stock, $0.0001 par value;
800 shares authorized, 260 and 250 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively |
| | | | 247,842 | | | | | | — | | |
Series B Perpetual Non-Convertible Preferred Stock, $0.0001 par value; no
shares authorized, issued and outstanding at March 31, 2021, actual; 150 shares authorized, 75 shares issued and outstanding at March 31, 2021, as adjusted |
| | | | — | | | | | | 72,595 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 100,000 shares authorized, 51,331 shares issued; 44,169 outstanding at March 31, 2021, actual; 100,000 shares authorized, 89,792 shares issued; 82,630 shares outstanding, as adjusted
|
| | | | 5 | | | | | | 9 | | |
Treasury stock, at cost (7,162 shares; actual and as adjusted)
|
| | | | (82,087) | | | | | | (82,087) | | |
Additional paid-in capital
|
| | | | 491,295 | | | | | | 582,751 | | |
Accumulated other comprehensive income
|
| | | | (29,349) | | | | | | (29,349) | | |
Accumulated deficit
|
| | | | (357,801) | | | | | | (357,801) | | |
Total stockholders’ equity
|
| | | | 22,063 | | | | | | 113,523 | | |
Total debt, preferred stock and stockholders’ equity
|
| | | $ | 279,905 | | | | | $ | 303,580 | | |
Underwriter
|
| |
Principal
Amount of Notes |
| |||
B. Riley Securities, Inc.
|
| | | $ | 115,200,000 | | |
Aegis Capital Corp.
|
| | | | 1,800,000 | | |
Northland Securities, Inc.
|
| | | | 1,500,000 | | |
EF Hutton, division of Benchmark Investments, LLC
|
| | | | 1,500,000 | | |
Total
|
| | | $ | 120,000,000 | | |
| | |
Price to the
Public |
| |
Underwriting
Discount(1) |
| |
Net
Proceeds(2) |
| |||||||||
Per Note
|
| | | | 100.00% | | | | | | 3.50% | | | | | | 96.50% | | |
Total(3) | | | | $ | 120,000,000 | | | | | $ | 4,200,000 | | | | | $ | 115,800,000 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 11 | | | |
| | | | 19 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 25 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 29 | | |
| Northland Capital Markets | | |
Aegis Capital Corp.
|
| |
EF Hutton
division of Benchmark
Investments, LLC |
|