CORRECTION: Synchronoss Technologies Announces Fourth Quarter and Full Year 2019 Financial Results; AT&T set to deploy the Synchronoss Personal Cloud Solution
Financial highlights:
- Revenue for the quarter was
$90.6 million . For the full year, revenue was$308.7 million . - GAAP net loss for the quarter was
$14.7 million . For the full year, GAAP net loss was$136.7 million . Synchronoss delivered$6.5 million of adjusted EBITDA for the quarter. For the full year, adjusted EBITDA was$27.6 million .- Total costs and expenses were down 13 percent year over year in the fourth quarter and 15 percent for the year.
Synchronoss ended the year with$39.0 million of cash on the balance sheet.
Three Months Ended |
||||||||||
$000s | 2019 | 2018 | % Change | |||||||
Revenues | $ | 90,588 | $ | 82,102 | 10.3 | % | ||||
Net Loss Attributable to |
(14,671 | ) | (101,909 | ) | 85.6 | % | ||||
Non-GAAP Net Loss From Cont. Ops. Attributable to Synchronoss | (2,502 | ) | (80,837 | ) | 96.9 | % | ||||
Adjusted EBITDA | 6,486 | 15,436 | (58.0 | )% |
Twelve Months Ended |
||||||||||
$000s | 2019 | 2018 | % Change | |||||||
Revenues | $ | 308,749 | $ | 325,839 | (5.2 | )% | ||||
Net Loss Attributable to |
(136,720 | ) | (243,748 | ) | (43.9 | )% | ||||
Non-GAAP Net Loss From Cont. Ops. Attributable to |
(53,777 | ) | (176,914 | ) | (69.6 | )% | ||||
Adjusted EBITDA | 27,584 | 14,023 | 96.7 | % |
New Business Update
New customer agreements and partnerships that the company has completed since the last earnings announcement include:
AT&T Mobility is launching the Synchronoss Personal Cloud solution for its wireless customers. The Synchronoss Personal Cloud solution will fully integrate into a suite of AT&T services, leveraging the cloud to vastly improve the subscriber’s overall experience. It will also give AT&T the ability to provide and monetize new value-added services to its wireless customers.- Synchronoss’ Personal Cloud Solution has been fully integrated with Pocket Geek by Assurant to provide an enhanced device and content protection solution to a leading North American carrier.
- In November, the company was selected by the Cross-Carrier Messaging Initiative (CCMI), a joint venture of AT&T, Sprint, T-Mobile, and Verizon, to deliver an advanced mobile messaging experience across all four mobile networks.
A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is included below under the heading "Non-GAAP Financial Measures."
Conference Call Details
Following the conference call, a replay will be available for a limited time at 1-412-317-6671. The replay pass code is 13698084. An archived web cast of this conference call will also be available on the Investor Relations page of the company’s web site, www.synchronoss.com.
Non-GAAP Financial Measures
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed above. As previously mentioned, a reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.
About
Forward-looking Statements
This press release includes statements concerning
Contact:
Investors:
Vice President, Investor Relations
908-566-3131
investor@synchronoss.com
Media:
CCgroup
US:
synchronoss@ccgrouppr.com
SYNCHRONOSS TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 38,990 | $ | 103,771 | |||
Restricted cash | 11 | 6,089 | |||||
Marketable securities, current | 11 | 28,230 | |||||
Accounts receivable, net of allowances for bad debt of |
65,863 | 102,798 | |||||
Prepaid expenses | 24,224 | 45,058 | |||||
Other current assets | 4,792 | 8,508 | |||||
Total current assets | 133,891 | 294,454 | |||||
Marketable securities, non-current | — | 6,658 | |||||
Property and equipment, net | 26,525 | 67,937 | |||||
Operating lease right-of-use assets | 53,965 | — | |||||
222,969 | 224,899 | ||||||
Intangible assets, net | 77,613 | 98,706 | |||||
Other assets | 8,054 | 8,982 | |||||
Equity method investment | — | 1,619 | |||||
Total assets | $ | 523,017 | $ | 703,255 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | 21,551 | 13,576 | |||||
Accrued expenses | 56,810 | 59,545 | |||||
Deferred revenues, current | 65,858 | 57,101 | |||||
Short-term convertible debt, net of debt issuance costs | — | 113,542 | |||||
Total current liabilities | 144,219 | 243,764 | |||||
Lease financing obligation | — | 9,494 | |||||
Operating lease liabilities, non-current | 60,976 | — | |||||
Deferred tax liabilities | 1,098 | 1,347 | |||||
Deferred revenues, non-current | 21,941 | 59,841 | |||||
Other non-current liabilities | 4,588 | 10,797 | |||||
Redeemable noncontrolling interest | 12,500 | 12,500 | |||||
Commitments and contingencies | |||||||
Series A Convertible Participating Perpetual Preferred Stock, |
200,865 | 176,603 | |||||
Stockholders’ equity: | |||||||
Common stock, |
5 | 5 | |||||
(82,087 | ) | (82,087 | ) | ||||
Additional paid-in capital | 525,739 | 534,673 | |||||
Accumulated other comprehensive loss | (32,515 | ) | (30,383 | ) | |||
Accumulated deficit | (334,312 | ) | (233,299 | ) | |||
Total stockholders’ equity | 76,830 | 188,909 | |||||
Total liabilities and stockholders’ equity | $ | 523,017 | $ | 703,255 |
SYNCHRONOSS TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
Three Months Ended |
Twelve Months Ended |
|||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2017 | ||||||||||||||||
Net revenues | $ | 90,588 | $ | 82,102 | $ | 308,749 | $ | 325,839 | $ | 402,361 | ||||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of revenues | 42,449 | 31,014 | 150,407 | 158,802 | 181,453 | |||||||||||||||
Research and development | 18,286 | 19,383 | 75,568 | 79,172 | 90,850 | |||||||||||||||
Selling, general and administrative | 29,909 | 22,744 | 112,771 | 122,112 | 154,037 | |||||||||||||||
Restructuring charges | 17 | 3,950 | 755 | 12,375 | 10,739 | |||||||||||||||
Depreciation and amortization | 18,116 | 47,324 | 77,036 | 117,654 | 94,884 | |||||||||||||||
Total costs and expenses | 108,777 | 124,415 | 416,537 | 490,115 | 531,963 | |||||||||||||||
Loss from continuing operations | (18,189 | ) | (42,313 | ) | (107,788 | ) | (164,276 | ) | (129,602 | ) | ||||||||||
Interest income | 542 | 252 | 1,258 | 7,770 | 12,502 | |||||||||||||||
Interest expense | (104 | ) | (976 | ) | (1,355 | ) | (4,911 | ) | (55,771 | ) | ||||||||||
Gain (loss) on extinguishment of debt | — | 1,760 | 822 | 1,760 | (29,413 | ) | ||||||||||||||
Other Income (expense), net | 7,372 | (65,737 | ) | 7,389 | (74,917 | ) | (17,678 | ) | ||||||||||||
Equity method investment loss | — | (28,671 | ) | (1,619 | ) | (28,600 | ) | (9,125 | ) | |||||||||||
Loss from continuing operations, before taxes | (10,379 | ) | (135,685 | ) | (101,293 | ) | (263,174 | ) | (229,087 | ) | ||||||||||
Benefit (provision) for income taxes | 4,446 | 16,290 | (2,167 | ) | 17,894 | 34,863 | ||||||||||||||
Net loss from continuing operations | (5,933 | ) | (119,395 | ) | (103,460 | ) | (245,280 | ) | (194,224 | ) | ||||||||||
Net income from discontinued operations, net of tax | — | 18,288 | — | 18,288 | 75,495 | |||||||||||||||
Net loss | (5,933 | ) | (101,107 | ) | (103,460 | ) | (226,992 | ) | (118,729 | ) | ||||||||||
Net (income) loss attributable to redeemable noncontrolling interests | (194 | ) | 6,715 | (1,126 | ) | 8,837 | 9,291 | |||||||||||||
Preferred stock dividend | (8,544 | ) | (7,517 | ) | (32,134 | ) | (25,593 | ) | — | |||||||||||
Net loss attributable to |
$ | (14,671 | ) | $ | (101,909 | ) | $ | (136,720 | ) | $ | (243,748 | ) | $ | (109,438 | ) | |||||
Earnings per share | ||||||||||||||||||||
Basic: | ||||||||||||||||||||
Continuing operations | $ | (0.36 | ) | $ | (3.01 | ) | $ | (3.36 | ) | $ | (6.51 | ) | $ | (4.14 | ) | |||||
Discontinued operations | — | 0.45 | — | 0.46 | 1.69 | |||||||||||||||
$ | (0.36 | ) | $ | (2.56 | ) | $ | (3.36 | ) | $ | (6.05 | ) | $ | (2.45 | ) | ||||||
Diluted: | ||||||||||||||||||||
Continuing operations | $ | (0.36 | ) | $ | (3.01 | ) | $ | (3.36 | ) | $ | (6.51 | ) | $ | (4.14 | ) | |||||
Discontinued operations | — | 0.45 | — | 0.46 | 1.69 | |||||||||||||||
$ | (0.36 | ) | $ | (2.56 | ) | $ | (3.36 | ) | $ | (6.05 | ) | $ | (2.45 | ) | ||||||
Weighted-average common shares outstanding: | ||||||||||||||||||||
Basic | 41,085 | 39,885 | 40,694 | 40,277 | 44,669 | |||||||||||||||
Diluted | 41,085 | 39,885 | 40,694 | 40,277 | 44,669 |
SYNCHRONOSS TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
Twelve Months Ended |
|||||||||||
2019 | 2018 | 2017 | |||||||||
Operating activities: | |||||||||||
Net loss continuing operations | $ | (103,460 | ) | $ | (245,280 | ) | $ | (194,224 | ) | ||
Net loss from discontinued operations | — | — | 75,495 | ||||||||
Gain (loss) on Sale of discontinued operations, net of tax | — | 18,288 | (122,842 | ) | |||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Depreciation and amortization | 77,037 | 97,092 | 93,924 | ||||||||
— | 9,100 | — | |||||||||
Impairment of long-lived assets and capitalized software | — | 11,462 | 960 | ||||||||
Change in fair value of financial instruments | (163 | ) | (3,849 | ) | 4,367 | ||||||
Amortization of debt issuance costs | 285 | 1,294 | 12,771 | ||||||||
(Gain) loss on extinguishment of debt | (822 | ) | (1,760 | ) | 29,413 | ||||||
Accrued PIK interest | — | (7,037 | ) | (12,090 | ) | ||||||
Allowance for loan losses | — | 84,314 | 14,562 | ||||||||
Loss (earnings) from Equity method investments | 1,619 | 28,600 | 9,125 | ||||||||
(Gain) loss on Disposals of fixed assets | 15 | 277 | (4,947 | ) | |||||||
Discontinued operations non-cash and working capital adjustments | — | — | 48,647 | ||||||||
(Gain) loss on Disposals of intangible assets | (5,429 | ) | — | — | |||||||
Amortization of bond premium | (34 | ) | 107 | 244 | |||||||
Deferred income taxes | (222 | ) | (12,350 | ) | 19,243 | ||||||
Non-cash interest on leased facility | — | 1,203 | |||||||||
Stock-based compensation | 22,287 | 27,604 | 22,495 | ||||||||
Contingent consideration obligation | — | — | (2,711 | ) | |||||||
Cumulative adjustment to STI receivable | 26,044 | — | |||||||||
ROU Asset Impairment | 6,268 | — | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable, net of allowance for doubtful accounts | 10,891 | (21,521 | ) | 29,283 | |||||||
Prepaid expenses and other current assets | 27,215 | (5,315 | ) | (5,513 | ) | ||||||
Other assets | 1,710 | 973 | 3,237 | ||||||||
Accounts payable | 8,879 | 6,846 | (9,098 | ) | |||||||
Accrued expenses | (7,059 | ) | (18,068 | ) | (4,949 | ) | |||||
Other liabilities | (4,362 | ) | (4,675 | ) | (3,337 | ) | |||||
Deferred revenues | (28,856 | ) | 2,529 | (23,506 | ) | ||||||
Net cash provided by (used in) operating activities | 31,843 | (31,369 | ) | (18,248 | ) | ||||||
Investing activities: | |||||||||||
Purchases of fixed assets | (8,183 | ) | (11,656 | ) | (12,151 | ) | |||||
Purchases of intangible assets and capitalized software | (13,008 | ) | (14,372 | ) | (9,119 | ) | |||||
Proceeds from the sale of intangibles | 5,429 | — | — | ||||||||
Proceeds from the sale of Speechcycle | — | — | 13,500 | ||||||||
Purchases of marketable securities available for sale | (51,745 | ) | (36,789 | ) | (219 | ) | |||||
Maturity of marketable securities available for sale | 86,884 | 4,865 | 12,371 | ||||||||
Proceeds from the sale of discontinued operations | — | — | 928,171 | ||||||||
Equity investment | — | 404 | 608 | ||||||||
Investing activities in discontinued operations | — | — | (13,721 | ) | |||||||
Investment in note receivable | — | — | (6,187 | ) | |||||||
Business acquired, net of cash | — | (9,734 | ) | (815,008 | ) | ||||||
Net cash provided by (used in) investing activities | 19,377 | (67,282 | ) | 98,245 | |||||||
Financing activities: | |||||||||||
Share-based compensation-related proceeds, net of taxes paid on withholding shares | 39 | — | 2,584 | ||||||||
Taxes paid on withholding shares | (15 | ) | — | (442 | ) | ||||||
Payments on contingent consideration | — | — | (122 | ) | |||||||
Debt issuance costs related to the Credit Facility | — | — | (3,692 | ) | |||||||
Debt issuance costs related to long-term debt | — | — | (19,887 | ) | |||||||
Debt amendment costs related to long-term debt | — | — | (16,776 | ) | |||||||
Proceeds from issuance of convertible notes | — | — | 900,000 | ||||||||
Retirement of Convertible Senior Notes & related costs | (113,006 | ) | (113,696 | ) | — | ||||||
Repayment of long-term debt | — | — | (900,000 | ) | |||||||
Borrowings on revolving line of credit | 2,000 | — | |||||||||
Repayment of revolving line of credit | (2,000 | ) | — | (29,000 | ) | ||||||
Excess tax benefits from stock option exercises | — | — | 17 | ||||||||
Proceeds from the sale of treasury stock in connection with an employee stock purchase plan | — | — | 1,047 | ||||||||
Proceeds from issuance of preferred stock | — | 86,220 | — | ||||||||
Preferred dividend payment | (7,075 | ) | (7,075 | ) | — | ||||||
Proceeds from mandatorily redeemable financial instruments | — | — | 33,592 | ||||||||
Payments on capital obligations | (1,200 | ) | (1,334 | ) | (2,985 | ) | |||||
Net cash used in financing activities | (121,257 | ) | (35,885 | ) | (35,664 | ) | |||||
Effect of exchange rate changes on cash | (822 | ) | (1,729 | ) | (9,641 | ) | |||||
Net decrease in cash and cash equivalents | (70,859 | ) | (136,265 | ) | 34,692 | ||||||
Cash and cash equivalents, beginning of period | 109,860 | 246,125 | 211,433 | ||||||||
Cash and cash equivalents, end of period | $ | 39,001 | $ | 109,860 | $ | 246,125 | |||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid for income taxes | $ | 3,598 | $ | 22,549 | $ | 7,612 | |||||
Cash refund for income taxes | $ | 20,733 | $ | — | $ | — | |||||
Cash paid for interest | $ | 666 | $ | 3,258 | $ | 55,957 | |||||
Supplemental disclosures of non-cash investing and financing activities: | |||||||||||
Supplemental disclosures of non-cash investing and financing activities: | |||||||||||
Accrued dividends on Series A Convertible Participating Perpetual Preferred Stock | $ | 22,005 | $ | 7,075 | $ | — | |||||
Issuance of common stock in connection with Intralinks acquisition | $ | — | $ | — | $ | 4,700 | |||||
Cash and cash equivalents per Consolidated Balance Sheets | $ | 38,990 | $ | 103,771 | $ | 156,299 | |||||
Restricted cash | $ | 11 | $ | 6,089 | $ | 89,826 | |||||
Total cash, cash equivalents and restricted cash | $ | 39,001 | $ | 109,860 | $ | 246,125 |
SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Non-GAAP financial measures and reconciliation: | ||||||||||||||||
GAAP Revenue | $ | 90,588 | $ | 82,102 | $ | 308,749 | $ | 325,839 | ||||||||
Less: Cost of revenues | 42,449 | 31,014 | 150,407 | 158,802 | ||||||||||||
Gross Profit | 48,139 | 51,088 | 158,342 | 167,037 | ||||||||||||
Add / (Less): | ||||||||||||||||
Stock-based compensation expense | 782 | 1,035 | 2,928 | 3,447 | ||||||||||||
Restructuring and cease-use lease expense | — | 405 | ||||||||||||||
Cumulative adjustment to STI receivable | — | 26,044 | ||||||||||||||
Adjusted Gross Profit | $ | 48,921 | $ | 52,123 | $ | 187,719 | $ | 170,484 | ||||||||
Adjusted Gross Margin | 54.0 | % | 63.5 | % | 60.8 | % | 52.3 | % | ||||||||
GAAP Net loss attributable to |
$ | (14,671 | ) | $ | (101,909 | ) | $ | (136,720 | ) | $ | (243,748 | ) | ||||
Add / (Less): | ||||||||||||||||
Stock-based compensation expense | 5,222 | 7,216 | 22,250 | 22,038 | ||||||||||||
Acquisition costs | — | 38 | (230 | ) | 149 | |||||||||||
Restructuring and cease-use lease expense | 17 | 4,539 | 7,446 | 8,425 | ||||||||||||
Amortization expense | 5,610 | 8,472 | 24,683 | 25,122 | ||||||||||||
Non-GAAP Expenses attributable to Non-Controlling Interest | — | (523 | ) | (76 | ) | (1,269 | ) | |||||||||
One-Time Expenses due to Restatement, etc. | 1,320 | 3,638 | 2,826 | 19,608 | ||||||||||||
Cumulative adjustment to STI receivable | — | 26,044 | ||||||||||||||
Income Tax Effect at Statutory Tax Rates | — | (2,308 | ) | — | (7,239 | ) | ||||||||||
Non-GAAP Net loss from continuing operations attributable to |
$ | (2,502 | ) | $ | (80,837 | ) | $ | (53,777 | ) | $ | (176,914 | ) | ||||
Diluted Non-GAAP Net loss from continuing operations per share | $ | (0.06 | ) | $ | (2.04 | ) | $ | (1.32 | ) | $ | (4.39 | ) | ||||
Weighted shares outstanding - Basic | 41,085 | 39,612 | 40,694 | 40,277 |
SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
Net (loss) income attributable to |
$ | (101,909 | ) | $ | (27,587 | ) | $ | (25,030 | ) | $ | (69,432 | ) | $ | (14,671 | ) | $ | (136,720 | ) | $ | (243,748 | ) | |||||||
Add / (Less): | ||||||||||||||||||||||||||||
Restructuring and cease-use lease expense | 3,950 | 740 | 474 | 6,215 | 17 | 7,446 | 12,375 | |||||||||||||||||||||
Depreciation and amortization | 47,324 | 20,143 | 20,269 | 18,508 | 18,116 | 77,036 | 117,654 | |||||||||||||||||||||
Interest income | (252 | ) | (189 | ) | (299 | ) | (228 | ) | (542 | ) | (1,258 | ) | (7,770 | ) | ||||||||||||||
Interest Expense | 976 | 585 | 463 | 203 | 104 | 1,355 | 4,911 | |||||||||||||||||||||
Gain on Extinguishment of debt | (1,760 | ) | (387 | ) | (430 | ) | (5 | ) | — | (822 | ) | (1,760 | ) | |||||||||||||||
Other Income (expense), net | 65,737 | (463 | ) | 24 | 422 | (7,372 | ) | (7,389 | ) | 74,917 | ||||||||||||||||||
Equity method investment loss | 28,671 | 1,243 | 376 | — | — | 1,619 | 28,600 | |||||||||||||||||||||
Provision (benefit) for income taxes | (16,290 | ) | (1,391 | ) | (1,844 | ) | 9,849 | (4,446 | ) | 2,168 | (17,894 | ) | ||||||||||||||||
Net (loss) income attributable to noncontrolling interests | (6,715 | ) | 313 | 593 | 25 | 194 | 1,125 | (8,837 | ) | |||||||||||||||||||
Preferred dividend | 7,517 | 7,537 | 7,859 | 8,194 | 8,544 | 32,134 | 25,593 | |||||||||||||||||||||
Stock-based compensation expense | 5,566 | 5,554 | 5,474 | 6,000 | 5,222 | 22,250 | 27,604 | |||||||||||||||||||||
Acquisition costs | 109 | (188 | ) | (42 | ) | — | — | (230 | ) | 258 | ||||||||||||||||||
Cumulative adjustment to STI receivable | 26,044 | — | 26,044 | |||||||||||||||||||||||||
One-Time Expenses due to Restatement, etc. | 800 | 720 | 782 | 4 | 1,320 | 2,826 | 20,408 | |||||||||||||||||||||
Net income from discontinued operations, net of taxes | (18,288 | ) | — | — | — | — | — | (18,288 | ) | |||||||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 15,436 | $ | 6,630 | $ | 8,669 | $ | 5,799 | $ | 6,486 | $ | 27,584 | $ | 14,023 |
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
$ | 20,004 | $ | 29,293 | $ | 31,843 | $ | (31,369 | ) | ||||||||
Add / (Less): | ||||||||||||||||
Capitalized software | (3,719 | ) | (3,360 | ) | (13,008 | ) | (14,372 | ) | ||||||||
Property and equipment | (1,106 | ) | (3,091 | ) | (8,183 | ) | (11,656 | ) | ||||||||
Free Cashflow | $ | 15,179 | $ | 22,842 | $ | 10,652 | $ | (57,397 | ) | |||||||
Add: One-Time Expenses due to Restatement, etc. | 1,320 | 800 | 2,826 | 20,408 | ||||||||||||
Adjusted Free Cashflow | $ | 16,499 | $ | 23,642 | $ | 13,478 | $ | (36,989 | ) |
Source: Synchronoss Technologies, Inc.