Synchronoss Technologies, Inc. Announces Second Quarter 2015 Financial Results
Non-GAAP total revenue of
Cloud Services revenue of
Activation Services revenue of
Non-GAAP EPS of
“Synchronoss reported strong second quarter results that met or exceeded
the high end of expectations,” said
On a GAAP basis,
On a non-GAAP basis,
A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."
“We are pleased with our second quarter performance, highlighted by
improving operating leverage, better-than-expected profitability and
solid cash flow,” said
Conference Call Details
In conjunction with this announcement,
Following the conference call, a replay will be available for a limited time at 855-859-2056 (domestic) or 404-537-3406 (international). The replay pass code is 87150024. An archived web cast of this conference call will also be available on the “Investor Relations” page of the company’s web site, www.synchronoss.com.
Non-GAAP Financial Measures
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed above. As previously mentioned, a reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.
About
Forward-looking Statements
This document may include certain "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements include, but are not limited to, plans,
objectives, expectations and intentions and other statements contained
in this press release that are not historical facts and statements
identified by words such as "expects," "anticipates," "intends,"
"plans," "believes," "seeks," "estimates," “outlook” or words of similar
meanings. These statements are based on our current beliefs or
expectations and are inherently subject to various risks and
uncertainties, including those set forth under the caption "Risk
Factors" in Synchronoss’ Annual Report on Form 10-K for the year ended
The
SYNCHRONOSS TECHNOLOGIES, INC. BALANCE SHEETS (in thousands, except per share data) (Unaudited) |
|||||||
June 30, 2015 | December 31, 2014 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 176,053 | $ | 235,967 | |||
Marketable securities | 65,939 | 51,097 | |||||
Accounts receivable, net of allowance for doubtful accounts |
136,391 | 118,371 | |||||
Prepaid expenses and other assets | 43,275 | 35,023 | |||||
Deferred tax assets | 5,151 | 1,475 | |||||
Total current assets | 426,809 | 441,933 | |||||
Marketable securities | 7,324 | 3,313 | |||||
Property and equipment, net | 164,142 | 151,171 | |||||
Goodwill | 175,611 | 147,135 | |||||
Intangible assets, net | 105,529 | 99,489 | |||||
Deferred tax assets | 4,355 | 1,232 | |||||
Other assets | 18,009 | 18,549 | |||||
Total assets | $ | 901,779 | $ | 862,822 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 19,476 | $ | 25,059 | |||
Accrued expenses | 37,933 | 42,679 | |||||
Deferred revenues | 14,424 | 11,897 | |||||
Contingent consideration obligation | — | 8,000 | |||||
Total current liabilities | 71,833 | 87,635 | |||||
Lease financing obligation - long term | 13,836 | 9,204 | |||||
Convertible debt | 230,000 | 230,000 | |||||
Deferred tax liability | 10,879 | 3,698 | |||||
Other liabilities | 3,309 | 3,178 | |||||
Stockholders’ equity: | |||||||
Preferred stock, $0.0001 par value; |
— | — | |||||
Common stock, $0.0001 par value; |
4 | 4 | |||||
Treasury stock, at cost |
(65,969) | (66,336) | |||||
Additional paid-in capital | 484,161 | 454,740 | |||||
Accumulated other comprehensive loss | (32,702) | (20,014) | |||||
Retained earnings | 186,428 | 160,713 | |||||
Total stockholders’ equity | 571,922 | 529,107 | |||||
Total liabilities and stockholders’ equity | $ | 901,779 | $ | 862,822 |
SYNCHRONOSS TECHNOLOGIES, INC. STATEMENT OF INCOME (in thousands, except per share data) (Unaudited) |
|||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Net revenues | $ | 137,820 | $ | 103,451 | $ | 270,746 | $ | 201,928 | |||||
Costs and expenses: | |||||||||||||
Cost of services (1)(2)(3)* | 54,920 | 41,290 | 108,575 | 81,269 | |||||||||
Research and development (1)(2)(3) | 22,462 | 17,305 | 44,486 | 32,845 | |||||||||
Selling, general and administrative (1)(2)(3) | 18,717 | 17,149 | 39,600 | 34,274 | |||||||||
Net change in contingent consideration obligation | — | 115 | — | 1,326 | |||||||||
Restructuring charges | 1,451 | — | 4,691 | — | |||||||||
Depreciation and amortization | 16,632 | 13,758 | 31,467 | 26,024 | |||||||||
Total costs and expenses | 114,182 | 89,617 | 228,819 | 175,738 | |||||||||
Income from operations | 23,638 | 13,834 | 41,927 | 26,190 | |||||||||
Interest income | 471 | 154 | 937 | 286 | |||||||||
Interest expense | (1,418) | (371) | (2,760) | (874) | |||||||||
Other income | 415 | 256 | 429 | 1,052 | |||||||||
Income before income tax expense | 23,106 | 13,873 | 40,533 | 26,654 | |||||||||
Income tax expense | (7,952) | (5,509) | (14,818) | (10,705) | |||||||||
Net income | $ | 15,154 | $ | 8,364 | $ | 25,715 | $ | 15,949 | |||||
Net income attributable to Synchronoss | 15,154 | 8,364 | 25,715 | 15,949 | |||||||||
Add: After-tax interest on convertible debt | 514 | — | 995 | — | |||||||||
Net income for diluted EPS calculation | $ | 15,668 | $ | 8,364 | $ | 26,710 | $ | 15,949 | |||||
Net income per common share: | |||||||||||||
Basic | $ | 0.36 | $ | 0.21 | $ | 0.61 | $ | 0.40 | |||||
Diluted | $ | 0.33 | $ | 0.20 | $ | 0.56 | $ | 0.39 | |||||
Weighted-average common shares outstanding: | |||||||||||||
Basic | 41,870 | 40,139 | 41,898 | 39,961 | |||||||||
Diluted | 47,271 | 40,978 | 47,371 | 40,878 | |||||||||
* Cost of services excludes depreciation |
|||||||||||||
* Includes an add back for the |
|||||||||||||
(1) Amounts include fair value stock-based |
|||||||||||||
Cost of services | $ | 1,603 | $ | 1,454 | $ | 3,085 | $ | 2,712 | |||||
Research and development | 1,645 | 1,375 | 3,127 | 2,645 | |||||||||
Selling, general and administrative | 3,210 | 4,011 | 6,875 | 7,325 | |||||||||
Total fair value stock-based |
$ | 6,458 | $ | 6,840 | $ | 13,087 | $ | 12,682 | |||||
(2) Amounts include acquisition |
|||||||||||||
Cost of services | $ | 898 | $ | — | $ | 898 | $ | 31 | |||||
Research and development | 1,508 | 29 | 2,643 | 77 | |||||||||
Selling, general and administrative | 71 | 214 | 315 | 353 | |||||||||
Total acquisition costs | $ | 2,477 | $ | 243 | $ | 3,856 | $ | 461 | |||||
(3) Amounts include fair value earn-out |
|||||||||||||
Cost of services | $ | — | $ | 16 | $ | — | $ | 16 | |||||
Research and development | — | — | — | — | |||||||||
Selling, general and administrative | — | 408 | — | 832 | |||||||||
Total fair value earn-out cash and stock |
$ | — | $ | 424 | $ | — | $ | 848 | |||||
|
SYNCHRONOSS TECHNOLOGIES, INC. Reconciliation of GAAP to Non-GAAP Financial Measures (in thousands, except per share data) (Unaudited) |
|||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Non-GAAP financial measures and reconciliation: | |||||||||||||
GAAP Revenue | $ | 137,820 | $ | 103,451 | $ | 270,746 | $ | 201,928 | |||||
Add: Deferred revenue write-down | 38 | 109 | 217 | 333 | |||||||||
Non-GAAP Revenue | $ | 137,858 | $ | 103,560 | $ | 270,963 | $ | 202,261 | |||||
GAAP Revenue | $ | 137,820 | $ | 103,451 | $ | 270,746 | $ | 201,928 | |||||
Less: Cost of services | 54,920 | 41,290 | 108,575 | 81,269 | |||||||||
GAAP Gross Margin | 82,900 | 62,161 | 162,171 | 120,659 | |||||||||
Add: Deferred revenue write-down | 38 | 109 | 217 | 333 | |||||||||
Add: Fair value stock-based compensation | 1,603 | 1,454 | 3,085 | 2,712 | |||||||||
Add: Acquisition and restructuring costs | 898 | — | 898 | 31 | |||||||||
Add: Deferred compensation expense - earn-out | — | 16 | — | 16 | |||||||||
Non-GAAP Gross Margin | $ | 85,439 | $ | 63,740 | $ | 166,371 | $ | 123,751 | |||||
Non-GAAP Gross Margin % | 62% | 62% | 61% | 61% | |||||||||
GAAP income from operations | $ | 23,638 | $ | 13,834 | $ | 41,927 | $ | 26,190 | |||||
Add: Deferred revenue write-down | 38 | 109 | 217 | 333 | |||||||||
Add: Fair value stock-based compensation | 6,458 | 6,840 | 13,087 | 12,682 | |||||||||
Add: Acquisition and restructuring costs | 3,928 | 243 | 8,547 | 461 | |||||||||
Add: Net change in contingent consideration obligation | — | 115 | — | 1,326 | |||||||||
Add: Deferred compensation expense - earn-out | — | 424 | — | 848 | |||||||||
Add: Amortization expense | 6,150 | 4,383 | 11,325 | 8,296 | |||||||||
Non-GAAP income from operations | $ | 40,212 | $ | 25,948 | $ | 75,103 | $ | 50,136 | |||||
GAAP net income attributable to common stockholders | $ | 15,154 | $ | 8,364 | $ | 25,715 | $ | 15,949 | |||||
Add: Deferred revenue write-down, net of tax | 21 | 75 | 148 | 226 | |||||||||
Add: Fair value stock-based compensation, net of tax | 4,234 | 4,721 | 8,931 | 8,612 | |||||||||
Add: Acquisition and restructuring costs, net of taxes | 2,559 | 168 | 5,832 | 313 | |||||||||
Add: Net change in contingent consideration obligation, |
— | 115 | — | 1,326 | |||||||||
Add: Deferred compensation expense - earn-out, net of tax | — | 293 | — | 576 | |||||||||
Add: Amortization expense, net of tax | 4,060 | 3,025 | 7,726 | 5,634 | |||||||||
Non-GAAP net income | $ | 26,028 | $ | 16,761 | $ | 48,352 | $ | 32,636 | |||||
Net income attributable to Synchronoss | 26,028 | 16,761 | 48,352 | 32,636 | |||||||||
Add: After-tax interest on convertible debt | 514 | — | 1,028 | — | |||||||||
Net income for diluted EPS calculation | $ | 26,542 | $ | 16,761 | $ | 49,380 | $ | 32,636 | |||||
Diluted non-GAAP net income per share | $ | 0.56 | $ | 0.41 | $ | 1.04 | $ | 0.80 | |||||
Weighted shares outstanding - Diluted | 47,271 | 40,978 | 47,371 | 40,878 | |||||||||
SYNCHRONOSS TECHNOLOGIES, INC. STATEMENT OF CASH FLOWS (in thousands) (Unaudited) |
|||||||
Six Months Ended June 30, | |||||||
2015 | 2014 | ||||||
Operating activities: | |||||||
Net income | $ | 25,715 | $ | 15,949 | |||
Adjustments to reconcile net income to net cash |
|||||||
Depreciation and amortization expense | 31,467 | 26,024 | |||||
Amortization of debt issuance costs | 750 | ||||||
Amortization of bond premium | 756 | 166 | |||||
Deferred income taxes | 2,065 | 2,128 | |||||
Non-cash interest on leased facility | 464 | 460 | |||||
Stock-based compensation | 13,087 | 12,682 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable, net of allowance for doubtful accounts | (19,758) | (21,806) | |||||
Prepaid expenses and other current assets | (4,749) | (3,913) | |||||
Other assets | (282) | 933 | |||||
Accounts payable | 2,869 | (2,220) | |||||
Accrued expenses | (7,897) | (10,095) | |||||
Contingent consideration obligation | (1,532) | 2,127 | |||||
Excess tax benefit from the exercise of stock options | (3,898) | (1,224) | |||||
Other liabilities | (172) | 1,152 | |||||
Deferred revenues | 2,882 | (3,160) | |||||
Net cash provided by operating activities | 41,767 | 19,203 | |||||
Investing activities: | |||||||
Purchases of fixed assets | (34,947) | (15,672) | |||||
Purchases of marketable securities available-for-sale | (72,015) | (4,070) | |||||
Maturities of marketable securities available-for-sale | 52,375 | 880 | |||||
Business acquired, net of cash | (59,481) | (6,322) | |||||
Net cash used in investing activities | (114,068) | (25,184) | |||||
Financing activities: | |||||||
Proceeds from the exercise of stock options | 11,828 | 7,870 | |||||
Payments on contingent consideration obligation | (4,468) | — | |||||
Excess tax benefit from the exercise of stock options | 3,898 | 1,224 | |||||
Proceeds from the sale of treasury stock in connection |
975 | 740 | |||||
Repayments of capital obligations | (564) | (618) | |||||
Net cash provided by financing activities | 11,669 | 9,216 | |||||
Effect of exchange rate changes on cash | 718 | 193 | |||||
Net (decrease) increase in cash and cash equivalents | (59,914) | 3,428 | |||||
Cash and cash equivalents at beginning of period | 235,967 | 63,512 | |||||
Cash and cash equivalents at end of period | $ | 176,053 | $ | 66,940 | |||
SYNCHRONOSS TECHNOLOGIES, INC. Reconciliation of GAAP to Non-GAAP Cash Provided by Operating Activities (in thousands) (Unaudited) |
|||||||
Six Months Ended June 30, | |||||||
2015 | 2014 | ||||||
Non-GAAP cash provided by operating activities and reconciliation: | |||||||
Net cash provided by operating activities (GAAP) | $ | 41,767 | $ | 19,203 | |||
Add: Tax benefits from stock options exercised | 3,898 | 1,224 | |||||
Add: Cash payments on settlement of earn-out | 3,532 | — | |||||
Adjusted cash flow provided by operating activities (Non-GAAP) | $ | 49,197 | $ | 20,427 | |||
View source version on businesswire.com: http://www.businesswire.com/news/home/20150729005284/en/
Source:
Synchronoss Technologies, Inc.
Media:
Stacie Hiras,
+1-908-674-0758
Stacie.hiras@synchronoss.com
or
Investor:
Seth
Potter, +1-646-277-1230
investor@synchronoss.com