Synchronoss Technologies, Inc. Announces Strong Third Quarter Results
-
GAAP total revenue for the third quarter was
$176.4 million , increasing 17% year-over-year -
Non-GAAP total revenue for the third quarter was
$181.0 million , increasing 20% year-over-year -
GAAP EPS for the third quarter was
$0.16 ; Non-GAAP EPS was$0.68
“We are very proud of the
Financial Highlights for the Third Quarter of 2016:
-
Total Revenue:
$176.4 million GAAP compared to$150.9 million in the third quarter of 2015. $181.0 million non-GAAP compared to$151.3 million in the third quarter of 2015. -
Gross profit:
$99.2 million GAAP compared to$87.4 million in the third quarter of 2015. $109.1 million non-GAAP compared to$92.1 million in the third quarter of 2015. -
Operating Income:
$13.2 million GAAP compared to$22.3 million in the third quarter of 2015.$46.5 million non-GAAP compared to$43.2 million in the third quarter of 2015. -
Net Income attributable to
Synchronoss :$7.7 million GAAP compared to$9.6 million in the third quarter of 2015.$32.5 million non-GAAP compared to$27.1 million in the third quarter of 2015. -
Earnings per Diluted Share:
$0.16 GAAP compared to$0.21 in the third quarter of 2015.$0.68 non-GAAP compared to$0.58 in the third quarter of 2015. -
Operating cash flow:
$(17.7) million GAAP and non-GAAP compared to$14.1 million in the third quarter of 2015.
A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."
“We are pleased with our ability to deliver strong top-line growth with
a growing cloud and enterprise pipeline,” said
Third Quarter and Recent Business Highlights:
-
Cloud Solution revenue:
$101.9 million of GAAP revenue, representing approximately 58% of total GAAP revenues and growing 34% on a year-over-year basis.$106.4 million of non-GAAP revenue, representing approximately 59% of total non-GAAP revenue and growing 40% year-over-year. -
Activation Solution revenue:
$74.5 million of GAAP revenue for the third quarter, representing 42% of our total GAAP revenues and remained flat year-over-year.$74.6 million of non-GAAP revenue, representing approximately 41% of our total non-GAAP revenues and was down one percent year-over-year. -
Completed key cloud migrations at international customers such as
Softbank,
America Movil , and British Telecom as they move towards scaling our Personal Cloud Platform. - Enterprise Secure Mobility Platform (SMP) had numerous customer wins and competitive displacements during the quarter across the healthcare, legal, and financial verticals.
- Our Verizon UID partnership is helping provide us with access to approximately one-third of the US consumer market and a host of large enterprise customers in this new market.
Third Quarter Investor Conference Participation Schedule:
-
Credit Suisse Technology Conference December 1 , 2016-Phoenix, AZ
Conference Call Details
In conjunction with this announcement,
Following the conference call, a replay will be available for a limited time at 855-859-2056 (domestic) or 404-537-3406 (international). The replay pass code is 96591002. An archived web cast of this conference call will also be available on the “Investor Relations” page of the company’s web site, www.synchronoss.com.
Non-GAAP Financial Measures
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed above. As previously mentioned, a reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.
About
Forward-looking Statements
This document may include certain "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements include, but are not limited to, plans,
objectives, expectations and intentions and other statements contained
in this press release that are not historical facts and statements
identified by words such as "expects," "anticipates," "intends,"
"plans," "believes," "seeks," "estimates," “outlook” or words of similar
meanings. These statements are based on our current beliefs or
expectations and are inherently subject to various risks and
uncertainties, including those set forth under the caption "Risk
Factors" in Synchronoss’ Annual Report on Form 10-K for the year ended
The
SYNCHRONOSS TECHNOLOGIES, INC. | ||||||||
BALANCE SHEETS | ||||||||
(in thousands, except per share data) | ||||||||
(Unaudited) | ||||||||
September 30, 2016 | December 31, 2015 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 123,319 | $ | 147,634 | ||||
Marketable securities | 16,973 | 66,357 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $1,123 and $3,029 at September 30, 2016 and December 31, 2015, respectively | 217,307 | 143,692 | ||||||
Prepaid expenses and other assets | 48,242 | 49,262 | ||||||
Total current assets | 405,841 | 406,945 | ||||||
Marketable securities | 3,968 | 19,635 | ||||||
Property and equipment, net | 168,083 | 168,280 | ||||||
Goodwill | 315,185 | 221,271 | ||||||
Intangible assets, net | 215,666 | 174,322 | ||||||
Deferred tax assets | 1,904 | 3,560 | ||||||
Other assets | 14,082 | 16,215 | ||||||
Total assets | $ | 1,124,729 | $ | 1,010,228 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 28,724 | $ | 26,038 | ||||
Accrued expenses | 54,066 | 45,819 | ||||||
Deferred revenues | 26,106 | 8,323 | ||||||
Contingent consideration obligation | 8,229 | — | ||||||
Short term debt | 38,000 | — | ||||||
Total current liabilities | 155,125 | 80,180 | ||||||
Lease financing obligation - long term | 13,082 | 13,343 | ||||||
Contingent consideration obligation - long-term | — | 930 | ||||||
Convertible debt | 225,938 | 224,878 | ||||||
Deferred tax liability | 26,397 | 16,404 | ||||||
Other liabilities | 20,399 | 3,227 | ||||||
Redeemable noncontrolling interest | 52,616 | 61,452 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.0001 par value; 10,000 shares authorized, 0 shares issued and outstanding at September 30, 2016 and December 31, 2015 | — | — | ||||||
Common stock, $0.0001 par value; 100,000 shares authorized, 49,309 and 48,084 shares issued; 45,315 and 44,405 outstanding at September 30, 2016 and December 31, 2015, respectively | 3 | 4 | ||||||
Treasury stock, at cost (3,994 and 3,679 shares at September 30, 2016 and December 31, 2015, respectively) | (95,183 | ) | (65,651 | ) | ||||
Additional paid-in-capital | 561,992 | 512,802 | ||||||
Accumulated other comprehensive income | (31,788 | ) | (38,684 | ) | ||||
Retained earnings | 196,148 | 201,343 | ||||||
Total stockholders’ equity | 631,172 | 609,814 | ||||||
Total liabilities and stockholders’ equity | $ | 1,124,729 | $ | 1,010,228 | ||||
SYNCHRONOSS TECHNOLOGIES, INC. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net Revenues | $ | 176,421 | $ | 150,874 | $ | 476,658 | $ | 421,620 | ||||||||
Costs and Expenses: | ||||||||||||||||
Cost of services (1)(2)* | 77,230 | 63,438 | 217,004 | 172,013 | ||||||||||||
Research and development (1)(2) | 28,141 | 23,986 | 78,408 | 68,472 | ||||||||||||
Selling, general and administrative (1)(2) | 31,600 | 21,003 | 89,799 | 60,603 | ||||||||||||
Net change in contingent consideration obligation | 572 | — | 7,299 | — | ||||||||||||
Restructuring charges | 977 | 399 | 5,139 | 5,090 | ||||||||||||
Depreciation and amortization | 24,692 | 19,754 | 74,009 | 51,221 | ||||||||||||
Total costs and expenses | 163,212 | 128,580 | 471,658 | 357,399 | ||||||||||||
Income from operations | 13,209 | 22,294 | 5,000 | 64,221 | ||||||||||||
Interest income | 271 | 546 | 1,492 | 1,483 | ||||||||||||
Interest expense | (1,596 | ) | (1,448 | ) | (5,006 | ) | (4,208 | ) | ||||||||
Other income | (167 | ) | (1,030 | ) | (186 | ) | (601 | ) | ||||||||
Income before income tax expense | 11,717 | 20,362 | 1,300 | 60,895 | ||||||||||||
Income tax expense | (6,884 | ) | (10,717 | ) | (14,853 | ) | (25,535 | ) | ||||||||
Net income (loss) | 4,833 | 9,645 | (13,553 | ) | 35,360 | |||||||||||
Net loss attributable to noncontrolling interests | (2,843 | ) | — | (8,836 | ) | — | ||||||||||
Net income (loss) attributable to Synchronoss | $ | 7,676 | $ | 9,645 | $ | (4,717 | ) | $ | 35,360 | |||||||
Net income (loss) attributable to Synchronoss | 7,676 | 9,645 | (4,717 | ) | 35,360 | |||||||||||
Add: After-tax interest on convertible debt | 323 | 377 | — | 1,366 | ||||||||||||
Net income (loss) for diluted EPS calculation ** | $ | 7,999 | $ | 10,022 | $ | (4,717 | ) | $ | 36,726 | |||||||
Net income (loss) per common share attributable to Synchronoss: | ||||||||||||||||
Basic | $ | 0.18 | $ | 0.23 | $ | (0.11 | ) | $ | 0.84 | |||||||
Diluted | $ | 0.16 | $ | 0.21 | $ | (0.11 | ) | $ | 0.77 | |||||||
Weighted-average common shares outstanding: | ||||||||||||||||
Basic | 43,560 | 42,491 | 43,488 | 42,077 | ||||||||||||
Diluted | 48,590 | 47,692 | 43,488 | 47,505 | ||||||||||||
* Cost of services excludes depreciation and amortization which is shown separately. | ||||||||||||||||
** Includes an add back for the convertible debt interest | ||||||||||||||||
(1) Amounts include fair value stock-based compensation as follows: | ||||||||||||||||
Cost of services | 2,184 | 1,884 | 6,024 | 4,969 | ||||||||||||
Research and development | 2,510 | 1,986 | 6,366 | 5,113 | ||||||||||||
Selling, general and administrative | 4,287 | 4,277 | 13,017 | 11,152 | ||||||||||||
Total fair value stock-based compensation expense | $ | 8,981 | $ | 8,147 | $ | 25,407 | $ | 21,234 | ||||||||
(2) Amounts include acquisition costs as follows: | ||||||||||||||||
Cost of services | 3,153 | 2,304 | 14,138 | 3,202 | ||||||||||||
Research and development | 3,033 | 2,289 | 9,721 | 4,932 | ||||||||||||
Selling, general and administrative | 1,118 | 134 | 5,486 | 449 | ||||||||||||
Total acquisition costs | $ | 7,304 | $ | 4,727 | $ | 29,345 | $ | 8,583 | ||||||||
SYNCHRONOSS TECHNOLOGIES, INC. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Non-GAAP financial measures and reconciliation: | ||||||||||||||||
GAAP Revenue | $ | 176,421 | $ | 150,874 | $ | 476,658 | $ | 421,620 | ||||||||
Add: Deferred revenue write-down | 4,554 | 475 | 11,384 | 692 | ||||||||||||
Non-GAAP Revenue | $ | 180,975 | $ | 151,349 | $ | 488,042 | $ | 422,312 | ||||||||
GAAP Revenue | $ | 176,421 | $ | 150,874 | $ | 476,658 | $ | 421,620 | ||||||||
Less: Cost of services | 77,230 | 63,438 | 217,004 | 172,013 | ||||||||||||
GAAP Gross Margin | 99,191 | 87,436 | 259,654 | 249,607 | ||||||||||||
Add: Deferred revenue write-down | 4,554 | 475 | 11,384 | 692 | ||||||||||||
Add: Fair value stock-based compensation | 2,184 | 1,884 | 6,024 | 4,969 | ||||||||||||
Add: Acquisition and restructuring costs | 3,153 | 2,304 | 14,138 | 3,202 | ||||||||||||
Non-GAAP Gross Margin | $ | 109,082 | $ | 92,099 | $ | 291,200 | $ | 258,470 | ||||||||
Non-GAAP Gross Margin % | 60 | % | 61 | % | 60 | % | 61 | % | ||||||||
GAAP income from operations | $ | 13,209 | $ | 22,294 | $ | 5,000 | $ | 64,221 | ||||||||
Add: Deferred revenue write-down | 4,554 | 475 | 11,384 | 692 | ||||||||||||
Add: Fair value stock-based compensation | 8,981 | 8,147 | 25,407 | 21,234 | ||||||||||||
Add: Acquisition and restructuring costs | 8,281 | 5,126 | 34,484 | 13,673 | ||||||||||||
Add: Net change in contingent consideration obligation | 572 | — | 7,299 | — | ||||||||||||
Add: Amortization expense | 10,921 | 7,184 | 33,430 | 18,509 | ||||||||||||
Non-GAAP income from operations | $ | 46,518 | $ | 43,226 | $ | 117,004 | $ | 118,329 | ||||||||
GAAP net income (loss) attributable to Synchronoss | $ | 7,676 | $ | 9,645 | $ | (4,717 | ) | $ | 35,360 | |||||||
Add: Deferred revenue write-down | 4,554 | 475 | 11,384 | 692 | ||||||||||||
Add: Fair value stock-based compensation | 8,981 | 8,147 | 25,407 | 21,234 | ||||||||||||
Add: Acquisition and restructuring costs | 8,281 | 5,126 | 34,484 | 13,673 | ||||||||||||
Add: Net change in contingent consideration obligation, net of Fx change | 572 | — | 7,299 | — | ||||||||||||
Add: Amortization expense | 10,921 | 7,184 | 33,430 | 18,509 | ||||||||||||
Less: Noncontrolling interest non-GAAP adjustments | (1,373 | ) | — | (4,375 | ) | — | ||||||||||
Less: Tax effect | (7,065 | ) | (3,488 | ) | (20,477 | ) | (14,025 | ) | ||||||||
Non-GAAP net income attributable to Synchronoss | 32,547 | 27,089 | 82,435 | 75,443 | ||||||||||||
Add: After-tax interest on convertible debt | 549 | 516 | 1,647 | 1,544 | ||||||||||||
Net income for diluted EPS calculation | $ | 33,096 | $ | 27,605 | $ | 84,082 | $ | 76,987 | ||||||||
Diluted non-GAAP net income per share | $ | 0.68 | $ | 0.58 | $ | 1.74 | $ | 1.62 | ||||||||
Weighted shares outstanding - Diluted | 48,590 | 47,692 | 48,290 | 47,505 | ||||||||||||
SYNCHRONOSS TECHNOLOGIES, INC. | ||||||||
STATEMENT OF CASH FLOWS | ||||||||
(in thousands) | ||||||||
(Unaudited) | ||||||||
Nine Months Ended September 30, |
||||||||
2016 | 2015 | |||||||
Operating activities: | (As Adjusted) | |||||||
Net (loss) income | $ | (13,553 | ) | $ | 35,360 | |||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||
Depreciation and amortization expense | 74,009 | 51,221 | ||||||
Amortization of debt issuance costs | 1,197 | 1,125 | ||||||
Loss on disposals | (70 | ) | — | |||||
Amortization of bond premium | 1,214 | 1,261 | ||||||
Deferred income taxes | 5,537 | (11,772 | ) | |||||
Non-cash interest on leased facility | 763 | 694 | ||||||
Stock-based compensation | 25,407 | 21,234 | ||||||
Contingent consideration obligation | 7,299 | (1,532 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net of allowance for doubtful accounts | (72,871 | ) | (40,442 | ) | ||||
Prepaid expenses and other current assets 1 | 5,315 | 8,020 | ||||||
Other assets | 4,558 | (670 | ) | |||||
Accounts payable | (5,679 | ) | 106 | |||||
Accrued expenses 1 | 4,070 | 10,497 | ||||||
Other liabilities | (6,596 | ) | (138 | ) | ||||
Deferred revenues | 25,884 | 1,610 | ||||||
Net cash provided by operating activities | 56,484 | 76,574 | ||||||
Investing activities: | ||||||||
Purchases of fixed assets | (46,189 | ) | (53,461 | ) | ||||
Purchases of intangible assets | — | (1,200 | ) | |||||
Purchases of marketable securities available-for-sale | (12,841 | ) | (105,817 | ) | ||||
Maturities of marketable securities available-for-sale | 76,979 | 75,370 | ||||||
Businesses acquired, net of cash | (98,428 | ) | (83,592 | ) | ||||
Net cash used in investing activities | (80,479 | ) | (168,700 | ) | ||||
Financing activities: | ||||||||
Proceeds from the exercise of stock options | 9,382 | 16,752 | ||||||
Taxes paid on withholding shares 1 | (7,176 | ) | (15,472 | ) | ||||
Payments on contingent consideration obligation | — | (4,468 | ) | |||||
Debt issuance costs related to convertible notes | (1,346 | ) | — | |||||
Borrowings on revolving line of credit | 144,000 | — | ||||||
Repayment of revolving line of credit | (106,000 | ) | — | |||||
Repurchases of common stock | (40,025 | ) | — | |||||
Proceeds from the sale of treasury stock in connection with an employee stock purchase plan | 2,183 | 1,902 | ||||||
Repayments of capital lease obligations | (2,933 | ) | (1,772 | ) | ||||
Net cash used in financing activities | (1,915 | ) | (3,058 | ) | ||||
Effect of exchange rate changes on cash | 1,595 | 2,569 | ||||||
Net decrease in cash and cash equivalents | (24,315 | ) | (92,615 | ) | ||||
Cash and cash equivalents at beginning of period | 147,634 | 235,967 | ||||||
Cash and cash equivalents at end of period | $ | 123,319 | $ | 143,352 | ||||
1 Certain prior year amounts have been adjusted to conform with the adoption of ASU 2016-09. |
SYNCHRONOSS TECHNOLOGIES, INC. | |||||||
Reconciliation of GAAP to Non-GAAP Cash Provided by Operating Activities | |||||||
(in thousands) | |||||||
(Unaudited) | |||||||
Nine Months Ended September 30, |
|||||||
2016 | 2015 | ||||||
Non-GAAP cash provided by operating activities and reconciliation: | |||||||
Net cash provided by operating activities (GAAP) | $ | 56,484 | $ | 76,574 | |||
Add: Cash payments on settlement of earn-out | — | 3,532 | |||||
Adjusted cash flow provided by operating activities (Non-GAAP) | $ | 56,484 | $ | 80,106 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20161107006262/en/
Source:
Synchronoss Technologies, Inc.
Investor and Media:
Daniel
Ives, +1 908-524-1047
daniel.ives@synchronoss.com