Synchronoss Technologies Announces Fourth Quarter and Full Year 2018 Results
Fourth quarter highlights include:
- Revenue was
$82.1 million , including 83 percent recurring revenue. - GAAP net loss for the quarter was
$101.9 million , or$2.56 per share, which included$109.1 million of pretax non-cash asset impairments. Synchronoss delivered$15.4 million of adjusted EBITDA, up 64.9 percent from$9.4 million in the third quarter. Adjusted EBITDA margin in the fourth quarter reached 18.8 percent, up 67.3 percent from 11.2 percent in the third quarter.- Cash flow provided by operations during the quarter was
$29.3 million .
Today,
This announcement builds on several important customer agreements and partnerships that the company won earlier in the quarter, including:
- A deal and partnership with Rackspace, which will utilize the DXP platform to enhance its internal operational efficiencies and journeys, as well as resell the entire Synchronoss DXP platform and product suite to its global customer portfolio.
- The renewal of its agreement to power the BT Cloud. BT has been a
Synchronoss cloud services and storage partner since 2015, and the contract renewal signifies a deepening relationship betweenSynchronoss and BT. - The continued expansion and development of our advanced messaging initiative with the 3 major Japanese mobile operators.
Full year financial highlights include:
Synchronoss delivered$325.8 million of revenue for the year. In addition,Synchronoss successfully migrated to over 79 percent recurring revenue in 2018, from 75 percent in 2017.- GAAP net loss for the year was
$243.7 million , or$6.05 per share, which included$127.3 million of pretax non-cash asset impairments. - Adjusted EBITDA for the full year was
$14.0 million . Synchronoss generated$24.8 million of adjusted EBITDA in the second half of the year, after adjusting for$4.9 million of first quarter expenses that were recognized in the third quarter.Synchronoss achieved$20 million of annualized cost savings in 2018 with another$25 million annualized run rate expected to be realized in 2019.Synchronoss retired over 50% of its convertible debt and paid its third and fourth-quarter quarter dividend on its convertible preferred stock in cash instead of additional shares.
A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is included below under the heading "Non-GAAP Financial Measures."
Conference Call Details
Following the conference call, a replay will be available for a limited time at 1-412-317-6671. The replay pass code is 13687208. An archived web cast of this conference call will also be available on the Investor Relations page of the company’s web site, www.synchronoss.com.
Non-GAAP Financial Measures
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed above. As previously mentioned, a reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.
About
Forward-looking Statements
This press release includes statements concerning
Contact:
Investors:
Vice President, Investor Relations
908-566-3131
investor@synchronoss.com
Media:
CCgroup
US:
synchronoss@ccgrouppr.com
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
December 31, 2018 | December 31, 2017 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 103,771 | $ | 156,299 | |||
Restricted cash | 6,089 | 89,826 | |||||
Marketable securities, current | 28,230 | 3,111 | |||||
Accounts receivable, net of allowances of $4,599 and $3,107 at December 31, 2018 and December 31, 2017, respectively | 102,798 | 78,186 | |||||
Prepaid expenses | 45,058 | 33,957 | |||||
Other current assets | 8,508 | 9,600 | |||||
Total current assets | 294,454 | 370,979 | |||||
Marketable securities, non-current | 6,658 | — | |||||
Property and equipment, net | 67,937 | 111,825 | |||||
Goodwill | 223,090 | 237,303 | |||||
Intangible assets, net | 98,706 | 132,167 | |||||
Other assets | 8,982 | 5,236 | |||||
Note receivable from related party | — | 73,984 | |||||
Equity method investment | 1,619 | 33,917 | |||||
Total assets | $ | 701,446 | $ | 965,411 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 13,576 | $ | 5,959 | |||
Accrued expenses | 59,545 | 72,739 | |||||
Deferred revenues, current | 57,101 | 75,829 | |||||
Short-term convertible debt, net of debt issuance costs | 113,542 | — | |||||
Mandatorily redeemable financial instrument | — | 37,959 | |||||
Total current liabilities | 243,764 | 192,486 | |||||
Lease financing obligation | 9,494 | 11,183 | |||||
Long-term convertible debt, net of debt issuance costs | — | 227,704 | |||||
Deferred tax liabilities | 1,347 | 13,735 | |||||
Deferred revenues, non-current | 59,841 | 25,241 | |||||
Other liabilities | 10,797 | 6,195 | |||||
Commitments and contingencies | |||||||
Redeemable noncontrolling interest | 12,500 | 25,280 | |||||
Series A Convertible Participating Perpetual Preferred Stock, $0.0001 par value; 10,000 shares authorized; 195 shares issued and outstanding at December 31, 2018 | 176,603 | — | |||||
Stockholders’ equity: | |||||||
Common stock, $0.0001 par value; 100,000 shares authorized, 49,836 and 52,024 shares issued; 42,674 and 46,965 outstanding at December 31, 2018 and December 31, 2017, respectively | 5 | 5 | |||||
Treasury stock, at cost (7,162 and 5,059 shares at December 31, 2018 and December 31, 2017, respectively) | (82,087 | ) | (105,584 | ) | |||
Additional paid-in capital | 534,673 | 597,553 | |||||
Accumulated other comprehensive loss | (32,192 | ) | (23,373 | ) | |||
Accumulated deficit | (233,299 | ) | (5,014 | ) | |||
Total stockholders’ equity | 187,100 | 463,587 | |||||
Total liabilities and stockholders’ equity | $ | 701,446 | $ | 965,411 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Twelve Months Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Net revenues | $ | 325,839 | $ | 402,361 | $ | 426,294 | ||||||
Costs and expenses: | ||||||||||||
Cost of revenues | 158,802 | 181,453 | 194,684 | |||||||||
Research and development | 79,172 | 90,850 | 114,493 | |||||||||
Selling, general and administrative | 122,112 | 154,037 | 126,228 | |||||||||
Net change in contingent consideration obligation | — | — | 1,194 | |||||||||
Restructuring charges | 12,375 | 10,739 | 6,333 | |||||||||
Depreciation and amortization | 117,654 | 94,884 | 105,966 | |||||||||
Total costs and expenses | 490,115 | 531,963 | 548,898 | |||||||||
Loss from continuing operations | (164,276 | ) | (129,602 | ) | (122,604 | ) | ||||||
Interest income | 7,770 | 12,502 | 1,907 | |||||||||
Interest expense | (4,911 | ) | (55,771 | ) | (7,414 | ) | ||||||
Gain (loss) on extinguishment of debt | 1,760 | (29,413 | ) | — | ||||||||
Other (expense) income, net | (74,917 | ) | (17,678 | ) | 1,022 | |||||||
Equity method investment loss, net | (28,600 | ) | (9,125 | ) | — | |||||||
Loss from continuing operations, before taxes | (263,174 | ) | (229,087 | ) | (127,089 | ) | ||||||
Benefit for income taxes | 17,894 | 34,863 | 33,220 | |||||||||
Net loss from continuing operations | (245,280 | ) | (194,224 | ) | (93,869 | ) | ||||||
Net income from discontinued operations, net of tax | 18,288 | 75,495 | 90,560 | |||||||||
Net loss | (226,992 | ) | (118,729 | ) | (3,309 | ) | ||||||
Net loss attributable to redeemable noncontrolling interests | 8,837 | 9,291 | 15,203 | |||||||||
Preferred stock dividend | (25,593 | ) | — | — | ||||||||
Net loss attributable to Synchronoss | $ | (243,748 | ) | $ | (109,438 | ) | $ | 11,894 | ||||
Basic: | ||||||||||||
Continuing operations | $ | (6.51 | ) | $ | (4.14 | ) | $ | (1.81 | ) | |||
Discontinued operations | 0.46 | 1.69 | 2.08 | |||||||||
$ | (6.05 | ) | $ | (2.45 | ) | $ | 0.27 | |||||
Diluted: | ||||||||||||
Continuing operations | $ | (6.51 | ) | $ | (4.14 | ) | $ | (1.81 | ) | |||
Discontinued operations | 0.46 | 1.69 | 2.08 | |||||||||
$ | (6.05 | ) | $ | (2.45 | ) | $ | 0.27 | |||||
Weighted-average common shares outstanding: | ||||||||||||
Basic | 40,277 | 44,669 | 43,551 | |||||||||
Diluted | 40,277 | 44,669 | 43,551 | |||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
Three Months Ended December 31, | ||||||||
2018 | 2017 | |||||||
Net revenues | $ | 82,102 | $ | 106,259 | ||||
Costs and expenses: | ||||||||
Cost of revenues | 31,014 | 42,067 | ||||||
Research and development | 19,383 | 23,616 | ||||||
Selling, general and administrative | 22,744 | 50,988 | ||||||
Restructuring charges | 3,950 | (976 | ) | |||||
Depreciation and amortization | 47,324 | 23,786 | ||||||
Total costs and expenses | 124,415 | 139,481 | ||||||
Loss from continuing operations | (42,313 | ) | (33,222 | ) | ||||
Interest income | 252 | 3,345 | ||||||
Interest expense | (976 | ) | (7,755 | ) | ||||
Gain (loss) on extinguishment of debt | 1,760 | (29,413 | ) | |||||
Other expense, net | (65,737 | ) | (20,052 | ) | ||||
Equity method investment loss, net | (28,671 | ) | (10,751 | ) | ||||
Loss from continuing operations, before taxes | (135,685 | ) | (97,848 | ) | ||||
Benefit for income taxes | 16,290 | 16,890 | ||||||
Net loss from continuing operations | (119,395 | ) | (80,958 | ) | ||||
Net income from discontinued operations, net of tax | 18,288 | 89,562 | ||||||
Net (loss) income | (101,107 | ) | 8,604 | |||||
Net loss attributable to redeemable noncontrolling interests | 6,715 | 2,311 | ||||||
Preferred stock dividend | (7,517 | ) | — | |||||
Net (loss) income attributable to Synchronoss | $ | (101,909 | ) | $ | 10,915 | |||
Basic: | ||||||||
Continuing operations | $ | (3.01 | ) | $ | (1.75 | ) | ||
Discontinued operations | 0.45 | 1.99 | ||||||
$ | (2.56 | ) | $ | 0.24 | ||||
Diluted: | ||||||||
Continuing operations | $ | (3.01 | ) | $ | (1.75 | ) | ||
Discontinued operations | 0.45 | 1.99 | ||||||
$ | (2.56 | ) | $ | 0.24 | ||||
Weighted-average common shares outstanding: | ||||||||
Basic | 39,885 | 45,039 | ||||||
Diluted | 39,885 | 45,039 | ||||||
SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Twelve Months Ended December 31, | ||||||||
2018 | 2017 | |||||||
Non-GAAP financial measures and reconciliation: | ||||||||
GAAP Revenue | $ | 325,839 | $ | 402,361 | ||||
Less: Cost of revenues | 158,802 | 181,453 | ||||||
Gross Profit | 167,037 | 220,908 | ||||||
Add / (Less): | ||||||||
Stock-based compensation expense | 4,370 | 4,602 | ||||||
Acquisition costs | — | (2 | ) | |||||
Integration | — | 1,744 | ||||||
Adjusted Gross Profit | $ | 171,407 | $ | 227,252 | ||||
Adjusted Gross Margin | 52.6 | % | 56.5 | % | ||||
GAAP Net loss from continuing operations | (164,276 | ) | (129,602 | ) | ||||
Add / (Less): | ||||||||
Stock-based compensation expense | 27,604 | 22,495 | ||||||
Acquisition costs | 258 | 13,023 | ||||||
Restructuring | 12,375 | 10,739 | ||||||
Amortization expense | 53,717 | 34,695 | ||||||
Integration | — | 7,804 | ||||||
One-Time Expenses due to Restatement, etc. | 20,408 | 37,197 | ||||||
Non-GAAP Net loss from continuing operations | $ | (49,914 | ) | $ | (3,649 | ) | ||
GAAP Net loss attributable to Synchronoss | $ | (243,748 | ) | $ | (109,438 | ) | ||
Less: Net income from discontinued operations, net of taxes | (18,288 | ) | (75,495 | ) | ||||
Net loss from continuing operations attributable to Synchronoss | (262,036 | ) | (184,933 | ) | ||||
Add / (Less): | ||||||||
Stock-based compensation expense | 27,604 | 22,495 | ||||||
Acquisition costs | 258 | 13,023 | ||||||
Restructuring | 12,375 | 10,739 | ||||||
Amortization expense | 53,717 | 34,695 | ||||||
Loss on Extinguishment of Debt | — | 29,413 | ||||||
Non-GAAP Expenses attributable to Non-Controlling Interest | (8,673 | ) | (1,955 | ) | ||||
One-Time Expenses due to Restatement, etc. | 20,408 | 37,197 | ||||||
Integration | — | 7,804 | ||||||
Income Tax Effect at Statutory Tax Rates | (17,894 | ) | (34,863 | ) | ||||
Non-GAAP Net loss from continuing operations attributable to Synchronoss | $ | (174,241 | ) | $ | (66,385 | ) | ||
Diluted Non-GAAP Net loss from continuing operations per share | $ | (4.33 | ) | $ | (1.49 | ) | ||
Weighted shares outstanding - Basic | 40,277 | 44,669 | ||||||
SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Twelve Months Ended December 31, | ||||||||
2018 | 2017 | |||||||
Net loss attributable to Synchronoss | $ | (243,748 | ) | $ | (109,438 | ) | ||
Add / (Less): | ||||||||
Restructuring | 12,375 | 10,739 | ||||||
Depreciation and amortization | 117,654 | 94,884 | ||||||
Interest income | (7,770 | ) | (12,502 | ) | ||||
Interest Expense | 4,911 | 55,771 | ||||||
Loss on Extinguishment of debt | (1,760 | ) | 29,413 | |||||
Other Income (expense), net | 74,917 | 17,678 | ||||||
Equity method investment income (loss), net | 28,600 | 9,125 | ||||||
Benefit for income taxes | (17,894 | ) | (34,863 | ) | ||||
Net (loss) income attributable to noncontrolling interests | (8,837 | ) | (9,291 | ) | ||||
Preferred dividend | 25,593 | — | ||||||
Stock-based compensation expense | 27,604 | 22,495 | ||||||
Acquisition costs | 258 | 13,023 | ||||||
Integration | — | 7,804 | ||||||
One-Time Expenses due to Restatement, etc. | 20,408 | 37,197 | ||||||
Net income from discontinued operations, net of taxes | (18,288 | ) | (75,495 | ) | ||||
Adjusted EBITDA (non-GAAP) | $ | 14,023 | $ | 56,540 | ||||
SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Three Months Ended December 31, | ||||||||
2018 | 2017 | |||||||
Non-GAAP financial measures and reconciliation: | ||||||||
GAAP Revenue | $ | 82,102 | $ | 106,259 | ||||
Less: Cost of revenues | 31,014 | 42,067 | ||||||
Gross Profit | 51,088 | 64,192 | ||||||
Add / (Less): | ||||||||
Stock-based compensation expense | 923 | 1,276 | ||||||
Integration | — | 253 | ||||||
Adjusted Gross Profit | $ | 52,011 | $ | 65,721 | ||||
Adjusted Gross Margin | 63.3 | % | 61.8 | % | ||||
GAAP Net loss from continuing operations | (42,313 | ) | (33,222 | ) | ||||
Add / (Less): | ||||||||
Stock-based compensation expense | 5,566 | 8,067 | ||||||
Acquisition costs | 109 | 10,499 | ||||||
Restructuring | 3,950 | (976 | ) | |||||
Amortization expense | 28,595 | 8,634 | ||||||
Integration | — | 944 | ||||||
One-Time Expenses due to Restatement, etc. | 800 | 21,920 | ||||||
Non-GAAP Net (loss) income from continuing operations | $ | (3,293 | ) | $ | 15,866 | |||
GAAP Net (loss) income attributable to Synchronoss | $ | (101,909 | ) | $ | 10,915 | |||
Less: Net income from discontinued operations, net of taxes | (18,288 | ) | (89,562 | ) | ||||
Net loss from continuing operations attributable to Synchronoss | (120,197 | ) | (78,647 | ) | ||||
Add / (Less): | ||||||||
Stock-based compensation expense | 5,566 | 8,067 | ||||||
Acquisition costs | 109 | 10,499 | ||||||
Restructuring | 3,950 | (976 | ) | |||||
Amortization expense | 28,595 | 8,634 | ||||||
Loss on Extinguishment of Debt | — | 29,413 | ||||||
Non-GAAP Expenses attributable to Non-Controlling Interest | (7,404 | ) | (465 | ) | ||||
One-Time Expenses due to Restatement, etc. | 800 | 21,920 | ||||||
Integration | — | 944 | ||||||
Income Tax Effect at Statutory Tax Rates | (10,655 | ) | (16,619 | ) | ||||
Non-GAAP Net loss from continuing operations attributable to Synchronoss | $ | (99,236 | ) | $ | (17,230 | ) | ||
Diluted Non-GAAP Net loss from continuing operations per share | $ | (2.49 | ) | $ | (0.38 | ) | ||
Weighted shares outstanding - Basic | 39,885 | 45,039 | ||||||
SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Three Months Ended December 31, | ||||||||
2018 | 2017 | |||||||
Net (loss) income attributable to Synchronoss | $ | (101,909 | ) | $ | 10,915 | |||
Add / (Less): | ||||||||
Restructuring | 3,950 | (976 | ) | |||||
Depreciation and amortization | 47,324 | 23,786 | ||||||
Interest income | (252 | ) | (3,345 | ) | ||||
Interest Expense | 976 | 7,755 | ||||||
Loss on Extinguishment of debt | (1,760 | ) | 29,413 | |||||
Other Income (expense), net | 65,737 | 20,052 | ||||||
Equity method investment income (loss), net | 28,671 | 10,751 | ||||||
Benefit for income taxes | (16,290 | ) | (16,890 | ) | ||||
Net (loss) income attributable to noncontrolling interests | (6,715 | ) | (2,311 | ) | ||||
Preferred dividend | 7,517 | — | ||||||
Stock-based compensation expense | 5,566 | 8,067 | ||||||
Acquisition costs | 109 | 10,499 | ||||||
Integration | — | 944 | ||||||
One-Time Expenses due to Restatement, etc. | 800 | 21,920 | ||||||
Net income from discontinued operations, net of taxes | (18,288 | ) | (89,562 | ) | ||||
Adjusted EBITDA (non-GAAP) | $ | 15,436 | $ | 31,018 | ||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Three Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
Net (loss) income attributable to Synchronoss | $ | (54,529 | ) | $ | (35,088 | ) | ||
Add / (Less): | ||||||||
Restructuring | 4,539 | 2,312 | ||||||
Depreciation and amortization | 23,658 | 23,459 | ||||||
Interest income | (203 | ) | (3,274 | ) | ||||
Interest Expense | 1,370 | 25,555 | ||||||
Other Income (expense), net | 13,439 | 256 | ||||||
Equity method investment income (loss), net | (283 | ) | (645 | ) | ||||
Benefit for income taxes | (2,308 | ) | (12,825 | ) | ||||
Net (loss) income attributable to noncontrolling interests | 422 | (1,276 | ) | |||||
Preferred dividend | 7,463 | — | ||||||
Stock-based compensation expense | 7,216 | 3,678 | ||||||
Acquisition costs | 38 | 30 | ||||||
Integration | — | 1,569 | ||||||
One-Time Expenses due to Restatement, etc. | 3,638 | 9,438 | ||||||
Net income from discontinued operations, net of taxes | — | (8,842 | ) | |||||
Adjusted EBITDA (non-GAAP) | $ | 4,460 | $ | 4,347 | ||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Twelve Months Ended December 31, | ||||||||
2018 | 2017 | |||||||
Net Cash (used in) provided by operating activities | $ | (31,369 | ) | $ | (18,248 | ) | ||
Add / (Less): | ||||||||
Software Capitalization | (14,372 | ) | (9,119 | ) | ||||
Fixed Assets | (11,656 | ) | (12,151 | ) | ||||
Free Cashflow | $ | (57,397 | ) | $ | (39,518 | ) | ||
Add: One-Time Restatement Expenses | 20,408 | 37,197 | ||||||
Adjusted Free Cashflow | $ | (36,989 | ) | $ | (2,321 | ) |
Three Months Ended December 31, | ||||||||
2018 | 2017 | |||||||
Net Cash (used in) provided by operating activities | $ | 29,293 | $ | (17,155 | ) | |||
Add / (Less): | ||||||||
Software Capitalization | (3,360 | ) | (1,271 | ) | ||||
Fixed Assets | (3,091 | ) | (1,836 | ) | ||||
Free Cashflow | $ | 22,842 | $ | (20,262 | ) | |||
Add: One-Time Restatement Expenses | 800 | 21,920 | ||||||
Adjusted Free Cashflow | $ | 23,642 | $ | 1,658 | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Twelve Months Ended December 31, | |||||||||||
2018 | 2017 | 2016 | |||||||||
Operating activities: | |||||||||||
Net loss from continuing operations | $ | (245,280 | ) | $ | (194,224 | ) | $ | (93,869 | ) | ||
Net income from discontinued operations | — | 75,495 | 90,560 | ||||||||
Gain (loss) on sale of discontinued operations, net of tax | 18,288 | (122,842 | ) | (113,129 | ) | ||||||
Adjustments to reconcile Net Loss to net cash used in operating activities: | |||||||||||
Depreciation and amortization expense | 97,092 | 93,924 | 94,911 | ||||||||
Goodwill impairment | 9,100 | — | — | ||||||||
Impairment of long-lived assets and capitalized software | 11,462 | 960 | 11,055 | ||||||||
Change in fair value of financial instruments | (3,849 | ) | 4,367 | — | |||||||
Amortization of debt issuance costs | 1,294 | 12,771 | 1,607 | ||||||||
(Gain) loss on extinguishment of debt | (1,760 | ) | 29,413 | — | |||||||
Accrued PIK interest | (7,037 | ) | (12,090 | ) | (34 | ) | |||||
Allowance for loan losses | 84,314 | 14,562 | — | ||||||||
(Earnings) loss from equity method investments | 28,600 | 9,125 | — | ||||||||
Loss (Gain) on disposals | 277 | (4,947 | ) | (122 | ) | ||||||
Discontinued operations non-cash and working capital adjustments | — | 48,647 | 371 | ||||||||
Amortization of bond premium | 107 | 244 | 1,416 | ||||||||
Deferred income taxes | (12,350 | ) | 19,243 | 17,148 | |||||||
Non-cash interest on leased facility | — | 1,203 | 1,392 | ||||||||
Stock-based compensation | 27,604 | 22,495 | 34,178 | ||||||||
Contingent consideration obligation | — | (2,711 | ) | 1,194 | |||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable, net of allowance for doubtful accounts | (21,521 | ) | 29,283 | (13,650 | ) | ||||||
Prepaid expenses and other current assets | (5,315 | ) | (5,513 | ) | 31,648 | ||||||
Other assets | 973 | 3,237 | 8,880 | ||||||||
Accounts payable | 6,846 | (9,098 | ) | (10,089 | ) | ||||||
Accrued expenses | (18,068 | ) | (4,949 | ) | (7,523 | ) | |||||
Other liabilities | (4,675 | ) | (3,337 | ) | (6,558 | ) | |||||
Deferred revenues | 2,529 | (23,506 | ) | 55,173 | |||||||
Net cash used in operating activities | (31,369 | ) | (18,248 | ) | 104,559 | ||||||
Investing activities: | |||||||||||
Purchases of fixed assets | (11,656 | ) | (12,151 | ) | (42,570 | ) | |||||
Purchases of intangible assets and capitalized software | (14,372 | ) | (9,119 | ) | (7,677 | ) | |||||
Proceeds from the sale of SpeechCycle | — | 13,500 | — | ||||||||
Purchases of marketable securities available for sale | (36,789 | ) | (219 | ) | (13,445 | ) | |||||
Maturity of marketable securities available for sale | 4,865 | 12,371 | 82,904 | ||||||||
Proceeds from the sale of discontinued operations | — | 928,171 | 27,335 | ||||||||
Equity investment distributions | 404 | 608 | — | ||||||||
Investing in discontinued operations | — | (13,721 | ) | — | |||||||
Investment in note receivable | — | (6,187 | ) | — | |||||||
Business acquired, net of cash | (9,734 | ) | (815,008 | ) | (86,322 | ) | |||||
Net cash used in investing activities | (67,282 | ) | 98,245 | (39,775 | ) | ||||||
Financing activities: | |||||||||||
Proceeds from the exercise of stock options | — | 2,584 | 13,633 | ||||||||
Taxes paid on withholding shares | — | (442 | ) | — | |||||||
Payments on contingent consideration | — | (122 | ) | — | |||||||
Debt issuance costs related to the Credit Facility | — | (3,692 | ) | (1,346 | ) | ||||||
Debt issuance cost related to amendment | — | (16,776 | ) | — | |||||||
Debt issuance costs related to long-term debt | — | (19,887 | ) | — | |||||||
Extinguishment of outstanding Convertible Senior Notes | (113,696 | ) | — | — | |||||||
Proceeds from issuance of long-term debt | — | 900,000 | — | ||||||||
Repayment of long-term debt | — | (900,000 | ) | — | |||||||
Borrowings on revolving line of credit | — | — | 144,000 | ||||||||
Repayment of revolving line of credit | — | (29,000 | ) | (115,000 | ) | ||||||
Excess tax benefits from stock option exercises | — | 17 | — | ||||||||
Repurchase of common stock | — | — | (40,025 | ) | |||||||
Proceeds from the sale of treasury stock in connection with an employee stock purchase plan | — | 1,047 | 2,183 | ||||||||
Proceeds from issuance of preferred stock | 86,220 | — | — | ||||||||
Preferred dividend payment | (7,075 | ) | — | — | |||||||
Proceeds from mandatorily redeemable financial instruments | — | 33,592 | — | ||||||||
Payments on capital obligations | (1,334 | ) | (2,985 | ) | (3,815 | ) | |||||
Net cash provided by financing activities | (35,885 | ) | (35,664 | ) | (370 | ) | |||||
Effect of exchange rate changes on cash | (1,729 | ) | (9,641 | ) | (853 | ) | |||||
Net decrease in cash, restricted cash and cash equivalents | (136,265 | ) | 34,692 | 63,561 | |||||||
Cash, restricted cash and cash equivalents, beginning of period | 246,125 | 211,433 | 147,872 | ||||||||
Cash, restricted cash and cash equivalents, end of period | $ | 109,860 | $ | 246,125 | $ | 211,433 |
Source: Synchronoss Technologies, Inc.